[MALTON] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -71.97%
YoY- -86.36%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 275,703 164,340 240,770 693,435 392,877 274,555 334,699 -3.17%
PBT -65,860 106,144 16,143 18,756 40,556 16,583 89,265 -
Tax -12,097 -48,350 -20,196 -16,966 -26,843 -16,437 -41,025 -18.40%
NP -77,957 57,794 -4,053 1,790 13,713 146 48,240 -
-
NP to SH -68,365 57,899 -2,879 1,890 13,852 399 48,175 -
-
Tax Rate - 45.55% 125.11% 90.46% 66.19% 99.12% 45.96% -
Total Cost 353,660 106,546 244,823 691,645 379,164 274,409 286,459 3.57%
-
Net Worth 918,964 1,003,467 924,245 934,808 924,245 913,682 851,057 1.28%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 918,964 1,003,467 924,245 934,808 924,245 913,682 851,057 1.28%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 515,792 0.39%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -28.28% 35.17% -1.68% 0.26% 3.49% 0.05% 14.41% -
ROE -7.44% 5.77% -0.31% 0.20% 1.50% 0.04% 5.66% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 52.20 31.12 45.59 131.30 74.39 51.99 64.89 -3.56%
EPS -12.94 10.96 -0.55 0.36 2.62 0.08 9.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.90 1.75 1.77 1.75 1.73 1.65 0.88%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 52.53 31.31 45.88 132.13 74.86 52.31 63.77 -3.17%
EPS -13.03 11.03 -0.55 0.36 2.64 0.08 9.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.751 1.912 1.7611 1.7812 1.7611 1.7409 1.6216 1.28%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.395 0.39 0.48 0.37 0.56 0.50 1.38 -
P/RPS 0.76 1.25 1.05 0.28 0.75 0.96 2.13 -15.77%
P/EPS -3.05 3.56 -88.05 103.39 21.35 661.83 14.78 -
EY -32.77 28.11 -1.14 0.97 4.68 0.15 6.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.27 0.21 0.32 0.29 0.84 -19.40%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 30/08/22 05/10/21 28/08/20 30/08/19 30/08/18 29/08/17 -
Price 0.455 0.39 0.485 0.405 0.49 0.58 0.99 -
P/RPS 0.87 1.25 1.06 0.31 0.66 1.12 1.53 -8.97%
P/EPS -3.52 3.56 -88.97 113.17 18.68 767.72 10.60 -
EY -28.45 28.11 -1.12 0.88 5.35 0.13 9.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.28 0.23 0.28 0.34 0.60 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment