[MALTON] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -16.24%
YoY- -31.42%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,020,592 952,120 1,036,292 1,812,847 1,492,549 1,635,566 463,672 69.12%
PBT 15,922 12,514 10,080 52,037 44,374 33,312 13,740 10.31%
Tax -8,946 -6,396 -5,992 -34,398 -23,242 -14,902 -8,952 -0.04%
NP 6,976 6,118 4,088 17,639 21,132 18,410 4,788 28.48%
-
NP to SH 7,381 6,580 4,496 18,067 21,569 18,868 5,236 25.69%
-
Tax Rate 56.19% 51.11% 59.44% 66.10% 52.38% 44.73% 65.15% -
Total Cost 1,013,616 946,002 1,032,204 1,795,208 1,471,417 1,617,156 458,884 69.52%
-
Net Worth 929,527 929,527 924,245 934,808 929,527 924,245 924,245 0.38%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 929,527 929,527 924,245 934,808 929,527 924,245 924,245 0.38%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.68% 0.64% 0.39% 0.97% 1.42% 1.13% 1.03% -
ROE 0.79% 0.71% 0.49% 1.93% 2.32% 2.04% 0.57% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 193.24 180.28 196.22 343.25 282.60 309.68 87.79 69.13%
EPS 1.40 1.24 0.84 3.42 4.08 3.58 1.00 25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.75 1.77 1.76 1.75 1.75 0.38%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 194.46 181.42 197.46 345.42 284.39 311.64 88.35 69.12%
EPS 1.41 1.25 0.86 3.44 4.11 3.60 1.00 25.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.7711 1.7611 1.7812 1.7711 1.7611 1.7611 0.37%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.505 0.52 0.44 0.37 0.335 0.475 0.46 -
P/RPS 0.26 0.29 0.22 0.11 0.12 0.15 0.52 -36.97%
P/EPS 36.13 41.74 51.69 10.82 8.20 13.30 46.40 -15.34%
EY 2.77 2.40 1.93 9.25 12.19 7.52 2.16 18.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.25 0.21 0.19 0.27 0.26 7.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 26/02/21 23/11/20 28/08/20 29/05/20 26/02/20 28/11/19 -
Price 0.47 0.475 0.44 0.405 0.405 0.40 0.50 -
P/RPS 0.24 0.26 0.22 0.12 0.14 0.13 0.57 -43.79%
P/EPS 33.63 38.13 51.69 11.84 9.92 11.20 50.43 -23.65%
EY 2.97 2.62 1.93 8.45 10.08 8.93 1.98 31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.25 0.23 0.23 0.23 0.29 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment