[MALTON] YoY Quarter Result on 31-Mar-2004 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -21.82%
YoY- -51.98%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Revenue 123,012 48,908 72,693 58,821 18,791 129,938 0.05%
PBT 2,373 -806 4,739 5,297 2,720 31,028 2.80%
Tax -1,305 -769 -11,474 -4,265 -652 -1,572 0.20%
NP 1,068 -1,575 -6,735 1,032 2,068 29,456 3.63%
-
NP to SH 646 -1,547 -6,735 1,032 2,149 29,456 4.20%
-
Tax Rate 54.99% - 242.12% 80.52% 23.97% 5.07% -
Total Cost 121,944 50,483 79,428 57,789 16,723 100,482 -0.20%
-
Net Worth 404,600 425,425 418,756 416,239 458,938 287,418 -0.36%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Div - - - 34,399 - - -
Div Payout % - - - 3,333.33% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Net Worth 404,600 425,425 418,756 416,239 458,938 287,418 -0.36%
NOSH 340,000 351,590 348,963 343,999 364,237 174,192 -0.71%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
NP Margin 0.87% -3.22% -9.26% 1.75% 11.01% 22.67% -
ROE 0.16% -0.36% -1.61% 0.25% 0.47% 10.25% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
RPS 36.18 13.91 20.83 17.10 5.16 74.59 0.78%
EPS 0.19 -0.44 -1.93 0.30 0.59 16.91 4.95%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.19 1.21 1.20 1.21 1.26 1.65 0.35%
Adjusted Per Share Value based on latest NOSH - 343,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
RPS 23.44 9.32 13.85 11.21 3.58 24.76 0.05%
EPS 0.12 -0.29 -1.28 0.20 0.41 5.61 4.22%
DPS 0.00 0.00 0.00 6.55 0.00 0.00 -
NAPS 0.7709 0.8106 0.7979 0.7931 0.8745 0.5476 -0.36%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.41 0.31 0.50 0.90 0.49 0.00 -
P/RPS 1.13 2.23 2.40 5.26 9.50 0.00 -100.00%
P/EPS 215.79 -70.45 -25.91 300.00 83.05 0.00 -100.00%
EY 0.46 -1.42 -3.86 0.33 1.20 0.00 -100.00%
DY 0.00 0.00 0.00 11.11 0.00 0.00 -
P/NAPS 0.34 0.26 0.42 0.74 0.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Date 28/05/07 26/05/06 31/05/05 31/05/04 30/05/03 24/02/00 -
Price 0.45 0.32 0.40 0.64 0.55 2.40 -
P/RPS 1.24 2.30 1.92 3.74 10.66 3.22 1.03%
P/EPS 236.84 -72.73 -20.73 213.33 93.22 14.19 -2.98%
EY 0.42 -1.38 -4.83 0.47 1.07 7.05 3.08%
DY 0.00 0.00 0.00 15.63 0.00 0.00 -
P/NAPS 0.38 0.26 0.33 0.53 0.44 1.45 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment