[MALTON] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -12.96%
YoY- -75.35%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Revenue 476,033 296,754 207,968 170,810 133,601 522,172 0.09%
PBT 4,454 12,448 9,178 12,949 35,402 71,032 3.02%
Tax -1,400 -5,296 -18,807 -7,042 -12,000 622 -
NP 3,054 7,152 -9,629 5,906 23,402 71,654 3.45%
-
NP to SH 1,198 6,178 -9,629 5,878 23,849 71,654 4.50%
-
Tax Rate 31.43% 42.54% 204.91% 54.38% 33.90% -0.88% -
Total Cost 472,978 289,602 217,597 164,904 110,198 450,517 -0.05%
-
Net Worth 411,465 421,589 418,666 420,070 447,175 287,431 -0.38%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Div - - - 46,288 - - -
Div Payout % - - - 787.40% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Net Worth 411,465 421,589 418,666 420,070 447,175 287,431 -0.38%
NOSH 345,769 348,420 348,888 347,165 354,900 174,200 -0.73%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
NP Margin 0.64% 2.41% -4.63% 3.46% 17.52% 13.72% -
ROE 0.29% 1.47% -2.30% 1.40% 5.33% 24.93% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
RPS 137.67 85.17 59.61 49.20 37.64 299.75 0.84%
EPS 0.35 1.77 -2.76 1.69 6.72 41.13 5.26%
DPS 0.00 0.00 0.00 13.33 0.00 0.00 -
NAPS 1.19 1.21 1.20 1.21 1.26 1.65 0.35%
Adjusted Per Share Value based on latest NOSH - 343,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
RPS 90.70 56.54 39.63 32.55 25.46 99.50 0.09%
EPS 0.23 1.18 -1.83 1.12 4.54 13.65 4.49%
DPS 0.00 0.00 0.00 8.82 0.00 0.00 -
NAPS 0.784 0.8033 0.7977 0.8004 0.8521 0.5477 -0.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.41 0.31 0.50 0.90 0.49 0.00 -
P/RPS 0.30 0.36 0.84 1.83 1.30 0.00 -100.00%
P/EPS 118.27 17.48 -18.12 53.15 7.29 0.00 -100.00%
EY 0.85 5.72 -5.52 1.88 13.71 0.00 -100.00%
DY 0.00 0.00 0.00 14.81 0.00 0.00 -
P/NAPS 0.34 0.26 0.42 0.74 0.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Date 28/05/07 26/05/06 31/05/05 31/05/04 30/05/03 24/02/00 -
Price 0.45 0.32 0.40 0.64 0.55 2.40 -
P/RPS 0.33 0.38 0.67 1.30 1.46 0.80 0.95%
P/EPS 129.81 18.05 -14.49 37.80 8.18 5.83 -3.28%
EY 0.77 5.54 -6.90 2.65 12.22 17.14 3.39%
DY 0.00 0.00 0.00 20.83 0.00 0.00 -
P/NAPS 0.38 0.26 0.33 0.53 0.44 1.45 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment