[KHEESAN] YoY Quarter Result on 30-Jun-2001 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 386.13%
YoY- 544.68%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 15,486 14,455 12,000 13,375 13,595 3.30%
PBT 784 928 218 4,907 -1,061 -
Tax -423 60 170 -140 1,061 -
NP 361 988 388 4,767 0 -
-
NP to SH 361 988 388 4,767 -1,072 -
-
Tax Rate 53.95% -6.47% -77.98% 2.85% - -
Total Cost 15,125 13,467 11,612 8,608 13,595 2.70%
-
Net Worth 62,573 61,675 65,064 65,986 63,200 -0.24%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,406 2,395 - 2,399 - -
Div Payout % 666.67% 242.42% - 50.34% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 62,573 61,675 65,064 65,986 63,200 -0.24%
NOSH 60,166 59,878 59,692 39,991 40,000 10.73%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.33% 6.84% 3.23% 35.64% 0.00% -
ROE 0.58% 1.60% 0.60% 7.22% -1.70% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 25.74 24.14 20.10 33.44 33.99 -6.71%
EPS 0.60 1.65 0.65 11.92 -2.68 -
DPS 4.00 4.00 0.00 6.00 0.00 -
NAPS 1.04 1.03 1.09 1.65 1.58 -9.92%
Adjusted Per Share Value based on latest NOSH - 39,991
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.34 10.58 8.78 9.79 9.95 3.32%
EPS 0.26 0.72 0.28 3.49 -0.78 -
DPS 1.76 1.75 0.00 1.76 0.00 -
NAPS 0.458 0.4514 0.4763 0.483 0.4626 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.02 1.45 1.11 1.23 2.35 -
P/RPS 3.96 6.01 5.52 3.68 6.91 -12.98%
P/EPS 170.00 87.88 170.77 10.32 -87.69 -
EY 0.59 1.14 0.59 9.69 -1.14 -
DY 3.92 2.76 0.00 4.88 0.00 -
P/NAPS 0.98 1.41 1.02 0.75 1.49 -9.93%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 29/08/03 26/09/02 30/08/01 30/08/00 -
Price 0.91 1.45 0.95 1.46 2.78 -
P/RPS 3.54 6.01 4.73 4.37 8.18 -18.88%
P/EPS 151.67 87.88 146.15 12.25 -103.73 -
EY 0.66 1.14 0.68 8.16 -0.96 -
DY 4.40 2.76 0.00 4.11 0.00 -
P/NAPS 0.88 1.41 0.87 0.88 1.76 -15.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment