[KHEESAN] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 386.13%
YoY- 544.68%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 12,105 11,411 12,394 13,375 11,720 14,294 14,578 -11.66%
PBT -637 -478 388 4,907 -1,614 1,613 385 -
Tax 637 478 -176 -140 1,614 -283 -236 -
NP 0 0 212 4,767 0 1,330 149 -
-
NP to SH -869 -583 212 4,767 -1,666 1,330 149 -
-
Tax Rate - - 45.36% 2.85% - 17.54% 61.30% -
Total Cost 12,105 11,411 12,182 8,608 11,720 12,964 14,429 -11.05%
-
Net Worth 64,725 65,886 66,400 65,986 62,724 64,400 62,784 2.05%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 2,399 - - - -
Div Payout % - - - 50.34% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 64,725 65,886 66,400 65,986 62,724 64,400 62,784 2.05%
NOSH 59,931 39,931 40,000 39,991 39,952 40,000 39,736 31.54%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 1.71% 35.64% 0.00% 9.30% 1.02% -
ROE -1.34% -0.88% 0.32% 7.22% -2.66% 2.07% 0.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.20 28.58 30.98 33.44 29.34 35.74 36.69 -32.85%
EPS -1.45 -1.46 0.53 11.92 -4.17 3.33 0.37 -
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.08 1.65 1.66 1.65 1.57 1.61 1.58 -22.42%
Adjusted Per Share Value based on latest NOSH - 39,991
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.82 8.31 9.03 9.74 8.54 10.41 10.62 -11.65%
EPS -0.63 -0.42 0.15 3.47 -1.21 0.97 0.11 -
DPS 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
NAPS 0.4715 0.4799 0.4837 0.4807 0.4569 0.4691 0.4573 2.06%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.58 1.80 1.28 1.23 1.25 1.85 1.93 -
P/RPS 7.82 6.30 4.13 3.68 4.26 5.18 5.26 30.29%
P/EPS -108.97 -123.29 241.51 10.32 -29.98 55.64 514.71 -
EY -0.92 -0.81 0.41 9.69 -3.34 1.80 0.19 -
DY 0.00 0.00 0.00 4.88 0.00 0.00 0.00 -
P/NAPS 1.46 1.09 0.77 0.75 0.80 1.15 1.22 12.73%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 27/06/02 27/02/02 29/11/01 30/08/01 30/05/01 23/03/01 30/11/00 -
Price 1.15 1.30 1.68 1.46 1.40 1.24 2.00 -
P/RPS 5.69 4.55 5.42 4.37 4.77 3.47 5.45 2.91%
P/EPS -79.31 -89.04 316.98 12.25 -33.57 37.29 533.38 -
EY -1.26 -1.12 0.32 8.16 -2.98 2.68 0.19 -
DY 0.00 0.00 0.00 4.11 0.00 0.00 0.00 -
P/NAPS 1.06 0.79 1.01 0.88 0.89 0.77 1.27 -11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment