[KIALIM] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 19.1%
YoY- 50.26%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 10,725 12,775 14,015 7,000 9,039 10,423 8,591 -0.23%
PBT -4,082 77 -375 -1,508 -3,032 -2,239 -1,726 -0.91%
Tax 0 0 0 0 3,032 2,239 1,726 -
NP -4,082 77 -375 -1,508 0 0 0 -100.00%
-
NP to SH -4,082 77 -375 -1,508 -3,032 -2,435 -1,726 -0.91%
-
Tax Rate - 0.00% - - - - - -
Total Cost 14,807 12,698 14,390 8,508 9,039 10,423 8,591 -0.57%
-
Net Worth 14,416 21,174 20,848 0 35,172 39,830 52,211 1.37%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 14,416 21,174 20,848 0 35,172 39,830 52,211 1.37%
NOSH 44,563 45,294 44,642 44,615 44,522 41,062 43,150 -0.03%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -38.06% 0.60% -2.68% -21.54% 0.00% 0.00% 0.00% -
ROE -28.32% 0.36% -1.80% 0.00% -8.62% -6.11% -3.31% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.07 28.20 31.39 15.69 20.30 25.38 19.91 -0.20%
EPS -9.16 0.17 -0.84 -3.38 -6.81 -5.93 -4.00 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3235 0.4675 0.467 0.00 0.79 0.97 1.21 1.41%
Adjusted Per Share Value based on latest NOSH - 44,615
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 17.32 20.63 22.63 11.30 14.59 16.83 13.87 -0.23%
EPS -6.59 0.12 -0.61 -2.43 -4.90 -3.93 -2.79 -0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2328 0.3419 0.3366 0.00 0.5679 0.6431 0.843 1.37%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.58 0.70 0.76 0.87 0.91 1.99 0.00 -
P/RPS 2.41 2.48 2.42 5.55 4.48 7.84 0.00 -100.00%
P/EPS -6.33 411.76 -90.48 -25.74 -13.36 -33.56 0.00 -100.00%
EY -15.79 0.24 -1.11 -3.89 -7.48 -2.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.50 1.63 0.00 1.15 2.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 23/11/04 28/11/03 27/11/02 26/11/01 30/11/00 24/11/99 -
Price 0.56 0.69 0.91 0.79 0.93 1.28 0.00 -
P/RPS 2.33 2.45 2.90 5.04 4.58 5.04 0.00 -100.00%
P/EPS -6.11 405.88 -108.33 -23.37 -13.66 -21.59 0.00 -100.00%
EY -16.36 0.25 -0.92 -4.28 -7.32 -4.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.48 1.95 0.00 1.18 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment