[PDZ] YoY Quarter Result on 30-Jun-2002 [#4]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -655.75%
YoY- 20.09%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 45,814 54,281 45,474 32,956 29,188 28,752 0 -100.00%
PBT 1,437 11,809 -173 -2,048 -2,579 -4,903 0 -100.00%
Tax -186 -482 -616 2,048 2,579 4,903 0 -100.00%
NP 1,251 11,327 -789 0 0 0 0 -100.00%
-
NP to SH 1,251 11,327 -789 -2,562 -3,206 -5,119 0 -100.00%
-
Tax Rate 12.94% 4.08% - - - - - -
Total Cost 44,563 42,954 46,263 32,956 29,188 28,752 0 -100.00%
-
Net Worth 80,946 73,046 65,892 53,839 57,338 -204,759 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 80,946 73,046 65,892 53,839 57,338 -204,759 0 -100.00%
NOSH 76,748 76,224 73,738 61,884 61,653 5,118,999 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.73% 20.87% -1.74% 0.00% 0.00% 0.00% 0.00% -
ROE 1.55% 15.51% -1.20% -4.76% -5.59% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 59.69 71.21 61.67 53.25 47.34 0.56 0.00 -100.00%
EPS 1.63 14.86 -1.07 -4.14 -5.20 -0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0547 0.9583 0.8936 0.87 0.93 -0.04 0.13 -2.20%
Adjusted Per Share Value based on latest NOSH - 61,884
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.79 9.23 7.73 5.60 4.96 4.89 0.00 -100.00%
EPS 0.21 1.93 -0.13 -0.44 -0.54 -0.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1242 0.112 0.0915 0.0975 -0.348 0.13 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.15 0.28 0.09 0.09 0.10 0.54 0.00 -
P/RPS 0.25 0.39 0.15 0.17 0.21 96.14 0.00 -100.00%
P/EPS 9.20 1.88 -8.41 -2.17 -1.92 -540.00 0.00 -100.00%
EY 10.87 53.07 -11.89 -46.00 -52.00 -0.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.29 0.10 0.10 0.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 27/08/04 28/08/03 30/08/02 30/08/01 25/08/00 - -
Price 0.16 0.27 0.10 0.10 0.13 0.15 0.00 -
P/RPS 0.27 0.38 0.16 0.19 0.27 26.71 0.00 -100.00%
P/EPS 9.82 1.82 -9.35 -2.42 -2.50 -150.00 0.00 -100.00%
EY 10.19 55.04 -10.70 -41.40 -40.00 -0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.28 0.11 0.11 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment