[PDZ] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 481.18%
YoY- 136.93%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 37,459 55,246 62,757 56,367 45,814 54,281 45,474 -3.17%
PBT -1,496 -233 2,857 3,195 1,437 11,809 -173 43.22%
Tax 62 -276 -163 -30 -186 -482 -616 -
NP -1,434 -509 2,694 3,165 1,251 11,327 -789 10.46%
-
NP to SH -1,442 -688 2,535 2,964 1,251 11,327 -789 10.56%
-
Tax Rate - - 5.71% 0.94% 12.94% 4.08% - -
Total Cost 38,893 55,755 60,063 53,202 44,563 42,954 46,263 -2.84%
-
Net Worth 93,305 111,799 89,109 87,292 80,946 73,046 65,892 5.96%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 3,010 2,688 2,687 - - - -
Div Payout % - 0.00% 106.06% 90.67% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 93,305 111,799 89,109 87,292 80,946 73,046 65,892 5.96%
NOSH 848,235 860,000 76,818 76,787 76,748 76,224 73,738 50.19%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -3.83% -0.92% 4.29% 5.61% 2.73% 20.87% -1.74% -
ROE -1.55% -0.62% 2.84% 3.40% 1.55% 15.51% -1.20% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.42 6.42 81.70 73.41 59.69 71.21 61.67 -35.52%
EPS -0.17 -0.08 3.30 3.86 1.63 14.86 -1.07 -26.38%
DPS 0.00 0.35 3.50 3.50 0.00 0.00 0.00 -
NAPS 0.11 0.13 1.16 1.1368 1.0547 0.9583 0.8936 -29.44%
Adjusted Per Share Value based on latest NOSH - 76,787
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.37 9.39 10.67 9.58 7.79 9.23 7.73 -3.17%
EPS -0.25 -0.12 0.43 0.50 0.21 1.93 -0.13 11.50%
DPS 0.00 0.51 0.46 0.46 0.00 0.00 0.00 -
NAPS 0.1586 0.19 0.1515 0.1484 0.1376 0.1242 0.112 5.96%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.09 0.12 0.16 0.13 0.15 0.28 0.09 -
P/RPS 2.04 1.87 0.20 0.18 0.25 0.39 0.15 54.43%
P/EPS -52.94 -150.00 4.85 3.37 9.20 1.88 -8.41 35.84%
EY -1.89 -0.67 20.63 29.69 10.87 53.07 -11.89 -26.37%
DY 0.00 2.92 21.88 26.92 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 0.14 0.11 0.14 0.29 0.10 41.95%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 25/08/08 27/08/07 28/08/06 29/08/05 27/08/04 28/08/03 -
Price 0.09 0.12 0.20 0.12 0.16 0.27 0.10 -
P/RPS 2.04 1.87 0.24 0.16 0.27 0.38 0.16 52.78%
P/EPS -52.94 -150.00 6.06 3.11 9.82 1.82 -9.35 33.46%
EY -1.89 -0.67 16.50 32.17 10.19 55.04 -10.70 -25.07%
DY 0.00 2.92 17.50 29.17 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 0.17 0.11 0.15 0.28 0.11 39.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment