[PDZ] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1189.33%
YoY- 89.07%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Revenue 1,023 1,409 2,465 26,890 42,701 38,136 53,483 -45.60%
PBT -300 -5,631 -320 -5,433 -697 -2,772 347 -
Tax -65 -133 0 -242 -252 -243 -341 -22.51%
NP -365 -5,764 -320 -5,675 -949 -3,015 6 -
-
NP to SH -365 -5,764 -320 -5,817 -1,239 -3,354 -419 -2.10%
-
Tax Rate - - - - - - 98.27% -
Total Cost 1,388 7,173 2,785 32,565 43,650 41,151 53,477 -42.98%
-
Net Worth 53,058 67,342 26,079 25,351 88,500 86,000 100,559 -9.36%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 53,058 67,342 26,079 25,351 88,500 86,000 100,559 -9.36%
NOSH 681,990 681,990 869,321 868,208 884,999 860,000 837,999 -3.12%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -35.68% -409.08% -12.98% -21.10% -2.22% -7.91% 0.01% -
ROE -0.69% -8.56% -1.23% -22.95% -1.40% -3.90% -0.42% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.15 0.19 0.28 3.10 4.82 4.43 6.38 -43.84%
EPS -0.05 -0.77 -0.04 -0.67 -0.14 -0.39 -0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.09 0.03 0.0292 0.10 0.10 0.12 -6.45%
Adjusted Per Share Value based on latest NOSH - 868,208
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.17 0.24 0.42 4.57 7.26 6.48 9.09 -45.78%
EPS -0.06 -0.98 -0.05 -0.99 -0.21 -0.57 -0.07 -2.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.1145 0.0443 0.0431 0.1504 0.1462 0.1709 -9.36%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 -
Price 0.03 0.05 0.05 0.06 0.14 0.075 0.08 -
P/RPS 20.00 26.55 17.63 1.94 2.90 1.69 1.25 53.21%
P/EPS -56.05 -6.49 -135.83 -8.96 -100.00 -19.23 -160.00 -14.90%
EY -1.78 -15.41 -0.74 -11.17 -1.00 -5.20 -0.63 17.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 1.67 2.05 1.40 0.75 0.67 -7.98%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/12/14 31/12/13 31/12/12 CAGR
Date 26/08/19 27/08/18 25/08/17 30/08/16 18/02/15 24/02/14 25/02/13 -
Price 0.035 0.05 0.045 0.075 0.17 0.12 0.07 -
P/RPS 23.33 26.55 15.87 2.42 3.52 2.71 1.10 60.00%
P/EPS -65.40 -6.49 -122.25 -11.19 -121.43 -30.77 -140.00 -11.05%
EY -1.53 -15.41 -0.82 -8.93 -0.82 -3.25 -0.71 12.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 1.50 2.57 1.70 1.20 0.58 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment