[PDZ] YoY Quarter Result on 31-Mar-2002 [#3]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -152.23%
YoY- -124.67%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 39,823 50,306 39,001 31,113 31,437 29,098 0 -100.00%
PBT 436 -1,391 -361 -33 1,507 -3,571 0 -100.00%
Tax -224 -393 -356 33 -133 3,571 0 -100.00%
NP 212 -1,784 -717 0 1,374 0 0 -100.00%
-
NP to SH 212 -1,784 -717 -339 1,374 -3,815 0 -100.00%
-
Tax Rate 51.38% - - - 8.83% - - -
Total Cost 39,611 52,090 39,718 31,113 30,063 29,098 0 -100.00%
-
Net Worth 78,848 60,105 65,941 57,755 7,076,099 369,257 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 78,848 60,105 65,941 57,755 7,076,099 369,257 0 -100.00%
NOSH 75,714 74,333 73,917 62,777 6,870,000 4,615,714 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.53% -3.55% -1.84% 0.00% 4.37% 0.00% 0.00% -
ROE 0.27% -2.97% -1.09% -0.59% 0.02% -1.03% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 52.60 67.68 52.76 49.56 0.46 0.63 0.00 -100.00%
EPS 0.28 -2.40 -0.97 -0.54 0.02 -0.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0414 0.8086 0.8921 0.92 1.03 0.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,777
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.77 8.55 6.63 5.29 5.34 4.95 0.00 -100.00%
EPS 0.04 -0.30 -0.12 -0.06 0.23 -0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.134 0.1022 0.1121 0.0982 12.0267 0.6276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.20 0.31 0.08 0.10 0.11 0.68 0.00 -
P/RPS 0.38 0.46 0.15 0.20 24.04 107.87 0.00 -100.00%
P/EPS 71.43 -12.92 -8.25 -18.52 550.00 -822.72 0.00 -100.00%
EY 1.40 -7.74 -12.13 -5.40 0.18 -0.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.38 0.09 0.11 0.11 8.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 31/05/04 29/05/03 31/05/02 25/05/01 25/05/00 - -
Price 0.16 0.29 0.08 0.10 0.10 0.64 0.00 -
P/RPS 0.30 0.43 0.15 0.20 21.85 101.52 0.00 -100.00%
P/EPS 57.14 -12.08 -8.25 -18.52 500.00 -774.33 0.00 -100.00%
EY 1.75 -8.28 -12.13 -5.40 0.20 -0.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.36 0.09 0.11 0.10 8.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment