[KFIMA] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -32.0%
YoY- -26.74%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 122,598 107,240 103,339 117,486 77,464 80,105 71,172 9.47%
PBT 34,913 39,823 29,363 26,432 19,776 15,238 11,520 20.27%
Tax -14,346 -8,475 -4,644 -10,171 6,013 -3,984 1,447 -
NP 20,567 31,348 24,719 16,261 25,789 11,254 12,967 7.98%
-
NP to SH 14,824 24,923 18,785 12,314 16,809 7,782 10,990 5.10%
-
Tax Rate 41.09% 21.28% 15.82% 38.48% -30.41% 26.15% -12.56% -
Total Cost 102,031 75,892 78,620 101,225 51,675 68,851 58,205 9.79%
-
Net Worth 604,733 545,333 463,047 399,941 334,189 299,712 286,581 13.24%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 21,406 21,075 - - - 6,572 - -
Div Payout % 144.40% 84.56% - - - 84.46% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 604,733 545,333 463,047 399,941 334,189 299,712 286,581 13.24%
NOSH 267,581 263,446 263,095 263,119 263,141 262,905 262,918 0.29%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 16.78% 29.23% 23.92% 13.84% 33.29% 14.05% 18.22% -
ROE 2.45% 4.57% 4.06% 3.08% 5.03% 2.60% 3.83% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.82 40.71 39.28 44.65 29.44 30.47 27.07 9.15%
EPS 5.54 9.46 7.14 4.68 6.39 2.96 4.18 4.80%
DPS 8.00 8.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.26 2.07 1.76 1.52 1.27 1.14 1.09 12.90%
Adjusted Per Share Value based on latest NOSH - 263,119
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 43.44 38.00 36.61 41.63 27.45 28.38 25.22 9.47%
EPS 5.25 8.83 6.66 4.36 5.96 2.76 3.89 5.11%
DPS 7.58 7.47 0.00 0.00 0.00 2.33 0.00 -
NAPS 2.1427 1.9322 1.6407 1.4171 1.1841 1.0619 1.0154 13.24%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.88 1.87 1.64 1.05 0.39 0.46 0.62 -
P/RPS 4.10 4.59 4.18 2.35 1.32 1.51 2.29 10.18%
P/EPS 33.94 19.77 22.97 22.44 6.11 15.54 14.83 14.78%
EY 2.95 5.06 4.35 4.46 16.38 6.43 6.74 -12.85%
DY 4.26 4.28 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.83 0.90 0.93 0.69 0.31 0.40 0.57 6.45%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 17/05/12 26/05/11 26/05/10 29/05/09 30/05/08 25/05/07 -
Price 2.19 1.79 1.71 0.89 0.58 0.47 0.61 -
P/RPS 4.78 4.40 4.35 1.99 1.97 1.54 2.25 13.36%
P/EPS 39.53 18.92 23.95 19.02 9.08 15.88 14.59 18.05%
EY 2.53 5.29 4.18 5.26 11.01 6.30 6.85 -15.28%
DY 3.65 4.47 0.00 0.00 0.00 5.32 0.00 -
P/NAPS 0.97 0.86 0.97 0.59 0.46 0.41 0.56 9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment