[ANNJOO] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 19.57%
YoY- 1833.48%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 382,185 618,851 477,319 375,370 137,628 136,357 106,157 23.77%
PBT 48,857 81,896 53,899 35,606 3,371 21,659 8,312 34.30%
Tax -3,242 -30,485 -7,219 -6,219 -2,013 -7,741 -2,824 2.32%
NP 45,615 51,411 46,680 29,387 1,358 13,918 5,488 42.27%
-
NP to SH 45,462 49,508 50,151 21,945 1,135 13,918 5,488 42.19%
-
Tax Rate 6.64% 37.22% 13.39% 17.47% 59.72% 35.74% 33.97% -
Total Cost 336,570 567,440 430,639 345,983 136,270 122,439 100,669 22.25%
-
Net Worth 895,158 1,067,026 672,265 634,716 456,702 450,678 354,488 16.67%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 15,086 - - 13,504 - - 15,755 -0.71%
Div Payout % 33.19% - - 61.54% - - 287.08% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 895,158 1,067,026 672,265 634,716 456,702 450,678 354,488 16.67%
NOSH 502,898 505,699 336,132 337,615 270,238 265,104 262,583 11.42%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 11.94% 8.31% 9.78% 7.83% 0.99% 10.21% 5.17% -
ROE 5.08% 4.64% 7.46% 3.46% 0.25% 3.09% 1.55% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 76.00 122.38 142.00 111.18 50.93 51.44 40.43 11.08%
EPS 9.04 9.79 9.93 6.50 0.42 5.25 2.09 27.61%
DPS 3.00 0.00 0.00 4.00 0.00 0.00 6.00 -10.90%
NAPS 1.78 2.11 2.00 1.88 1.69 1.70 1.35 4.71%
Adjusted Per Share Value based on latest NOSH - 337,615
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 66.06 106.96 82.50 64.88 23.79 23.57 18.35 23.77%
EPS 7.86 8.56 8.67 3.79 0.20 2.41 0.95 42.17%
DPS 2.61 0.00 0.00 2.33 0.00 0.00 2.72 -0.68%
NAPS 1.5472 1.8442 1.1619 1.097 0.7893 0.7789 0.6127 16.67%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.44 2.50 3.88 1.26 1.40 1.73 1.36 -
P/RPS 3.21 2.04 2.73 1.13 2.75 3.36 3.36 -0.75%
P/EPS 26.99 25.54 26.01 19.38 333.33 32.95 65.07 -13.63%
EY 3.70 3.92 3.85 5.16 0.30 3.03 1.54 15.71%
DY 1.23 0.00 0.00 3.17 0.00 0.00 4.41 -19.15%
P/NAPS 1.37 1.18 1.94 0.67 0.83 1.02 1.01 5.20%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 16/11/09 27/11/08 07/11/07 29/11/06 30/11/05 25/11/04 20/11/03 -
Price 2.75 1.27 4.14 1.49 1.12 1.69 1.32 -
P/RPS 3.62 1.04 2.92 1.34 2.20 3.29 3.27 1.70%
P/EPS 30.42 12.97 27.75 22.92 266.67 32.19 63.16 -11.45%
EY 3.29 7.71 3.60 4.36 0.37 3.11 1.58 12.99%
DY 1.09 0.00 0.00 2.68 0.00 0.00 4.55 -21.17%
P/NAPS 1.54 0.60 2.07 0.79 0.66 0.99 0.98 7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment