[ANNJOO] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -407.52%
YoY- -209.44%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 108,242 70,796 87,312 88,584 77,405 0 -100.00%
PBT 3,839 4,092 5,062 3,005 12,618 0 -100.00%
Tax -2,599 -3,712 -1,394 -3,005 308 0 -100.00%
NP 1,240 380 3,668 0 12,926 0 -100.00%
-
NP to SH 1,240 380 3,668 -14,146 12,926 0 -100.00%
-
Tax Rate 67.70% 90.71% 27.54% 100.00% -2.44% - -
Total Cost 107,002 70,416 83,644 88,584 64,479 0 -100.00%
-
Net Worth 379,914 357,199 329,115 218,372 266,506 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 15,199 8,793 5,459 7,614 - -
Div Payout % - 4,000.00% 239.73% 0.00% 58.91% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 379,914 357,199 329,115 218,372 266,506 0 -100.00%
NOSH 263,829 253,333 251,232 155,980 152,289 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.15% 0.54% 4.20% 0.00% 16.70% 0.00% -
ROE 0.33% 0.11% 1.11% -6.48% 4.85% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 41.03 27.95 34.75 56.79 50.83 0.00 -100.00%
EPS 0.47 0.15 1.46 -9.07 8.48 0.00 -100.00%
DPS 0.00 6.00 3.50 3.50 5.00 0.00 -
NAPS 1.44 1.41 1.31 1.40 1.75 1.62 0.12%
Adjusted Per Share Value based on latest NOSH - 155,980
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.71 12.24 15.09 15.31 13.38 0.00 -100.00%
EPS 0.21 0.07 0.63 -2.44 2.23 0.00 -100.00%
DPS 0.00 2.63 1.52 0.94 1.32 0.00 -
NAPS 0.6566 0.6174 0.5688 0.3774 0.4606 1.62 0.95%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.41 0.95 0.90 1.21 0.00 0.00 -
P/RPS 3.44 3.40 2.59 2.13 0.00 0.00 -100.00%
P/EPS 300.00 633.33 61.64 -13.34 0.00 0.00 -100.00%
EY 0.33 0.16 1.62 -7.50 0.00 0.00 -100.00%
DY 0.00 6.32 3.89 2.89 0.00 0.00 -
P/NAPS 0.98 0.67 0.69 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 28/02/03 03/04/02 28/03/01 29/02/00 - -
Price 1.50 0.95 0.96 1.01 2.70 0.00 -
P/RPS 3.66 3.40 2.76 1.78 5.31 0.00 -100.00%
P/EPS 319.15 633.33 65.75 -11.14 31.81 0.00 -100.00%
EY 0.31 0.16 1.52 -8.98 3.14 0.00 -100.00%
DY 0.00 6.32 3.65 3.47 1.85 0.00 -
P/NAPS 1.04 0.67 0.73 0.72 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment