[ANNJOO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -97.01%
YoY- -97.69%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 385,834 375,596 360,224 356,750 357,553 331,738 254,060 32.08%
PBT 25,228 23,278 19,400 27,264 32,342 31,804 26,388 -2.94%
Tax -9,520 -10,152 -9,612 -26,677 -12,701 -11,542 -8,916 4.46%
NP 15,708 13,126 9,788 587 19,641 20,262 17,472 -6.84%
-
NP to SH 15,708 13,126 9,788 587 19,641 20,262 17,472 -6.84%
-
Tax Rate 37.74% 43.61% 49.55% 97.85% 39.27% 36.29% 33.79% -
Total Cost 370,126 362,470 350,436 356,163 337,912 311,476 236,588 34.72%
-
Net Worth 262,241 243,384 237,995 220,926 289,358 283,729 272,230 -2.45%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 5,523 - - - -
Div Payout % - - - 940.91% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 262,241 243,384 237,995 220,926 289,358 283,729 272,230 -2.45%
NOSH 198,667 167,851 167,602 157,804 154,737 154,200 153,802 18.58%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.07% 3.49% 2.72% 0.16% 5.49% 6.11% 6.88% -
ROE 5.99% 5.39% 4.11% 0.27% 6.79% 7.14% 6.42% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 194.21 223.77 214.93 226.07 231.07 215.13 165.19 11.38%
EPS 7.91 7.82 5.84 0.37 12.69 13.14 11.36 -21.42%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.32 1.45 1.42 1.40 1.87 1.84 1.77 -17.74%
Adjusted Per Share Value based on latest NOSH - 155,980
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 66.69 64.92 62.26 61.66 61.80 57.34 43.91 32.09%
EPS 2.71 2.27 1.69 0.10 3.39 3.50 3.02 -6.95%
DPS 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
NAPS 0.4532 0.4207 0.4113 0.3818 0.5001 0.4904 0.4705 -2.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.75 0.90 1.02 1.21 1.55 2.02 3.20 -
P/RPS 0.39 0.40 0.47 0.54 0.67 0.94 1.94 -65.64%
P/EPS 9.49 11.51 17.47 325.29 12.21 15.37 28.17 -51.55%
EY 10.54 8.69 5.73 0.31 8.19 6.50 3.55 106.43%
DY 0.00 0.00 0.00 2.89 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.72 0.86 0.83 1.10 1.81 -53.67%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 24/08/01 29/05/01 28/03/01 29/11/00 30/08/00 31/05/00 -
Price 0.87 0.94 0.97 1.01 1.40 2.00 2.48 -
P/RPS 0.45 0.42 0.45 0.45 0.61 0.93 1.50 -55.15%
P/EPS 11.00 12.02 16.61 271.52 11.03 15.22 21.83 -36.65%
EY 9.09 8.32 6.02 0.37 9.07 6.57 4.58 57.86%
DY 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.68 0.72 0.75 1.09 1.40 -39.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment