[ANNJOO] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 42.07%
YoY- -528.62%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 675,725 610,147 472,136 413,542 491,091 653,086 395,824 9.31%
PBT 680 60,279 59,595 -47,961 -9,379 15,263 18,083 -42.10%
Tax 32,335 -4,759 -13,655 293 1,796 -4,478 -8,470 -
NP 33,015 55,520 45,940 -47,668 -7,583 10,785 9,613 22.81%
-
NP to SH 33,015 55,520 45,940 -47,668 -7,583 10,785 9,767 22.49%
-
Tax Rate -4,755.15% 7.89% 22.91% - - 29.34% 46.84% -
Total Cost 642,710 554,627 426,196 461,210 498,674 642,301 386,211 8.85%
-
Net Worth 1,323,548 1,220,882 1,065,928 926,321 1,064,633 1,054,199 999,292 4.79%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 32,281 66,686 45,039 - 5,021 - - -
Div Payout % 97.78% 120.11% 98.04% - 0.00% - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,323,548 1,220,882 1,065,928 926,321 1,064,633 1,054,199 999,292 4.79%
NOSH 559,911 538,304 500,435 500,714 502,185 501,999 499,646 1.91%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 4.89% 9.10% 9.73% -11.53% -1.54% 1.65% 2.43% -
ROE 2.49% 4.55% 4.31% -5.15% -0.71% 1.02% 0.98% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 125.59 118.94 94.34 82.59 97.79 130.10 79.22 7.97%
EPS 6.14 10.82 9.18 -9.52 -1.51 2.15 1.91 21.47%
DPS 6.00 13.00 9.00 0.00 1.00 0.00 0.00 -
NAPS 2.46 2.38 2.13 1.85 2.12 2.10 2.00 3.50%
Adjusted Per Share Value based on latest NOSH - 500,714
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 116.79 105.46 81.60 71.47 84.88 112.88 68.41 9.31%
EPS 5.71 9.60 7.94 -8.24 -1.31 1.86 1.69 22.48%
DPS 5.58 11.53 7.78 0.00 0.87 0.00 0.00 -
NAPS 2.2876 2.1101 1.8423 1.601 1.8401 1.822 1.7271 4.79%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 1.25 3.86 2.17 0.67 1.07 1.05 1.32 -
P/RPS 1.00 3.25 2.30 0.81 1.09 0.81 1.67 -8.18%
P/EPS 20.37 35.66 23.64 -7.04 -70.86 48.87 67.53 -18.09%
EY 4.91 2.80 4.23 -14.21 -1.41 2.05 1.48 22.11%
DY 4.80 3.37 4.15 0.00 0.93 0.00 0.00 -
P/NAPS 0.51 1.62 1.02 0.36 0.50 0.50 0.66 -4.20%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 23/02/18 21/02/17 25/02/16 26/02/15 26/02/14 26/02/13 -
Price 1.52 3.70 2.53 0.645 1.12 1.11 1.24 -
P/RPS 1.21 3.11 2.68 0.78 1.15 0.85 1.57 -4.24%
P/EPS 24.77 34.19 27.56 -6.78 -74.17 51.67 63.43 -14.49%
EY 4.04 2.93 3.63 -14.76 -1.35 1.94 1.58 16.92%
DY 3.95 3.51 3.56 0.00 0.89 0.00 0.00 -
P/NAPS 0.62 1.55 1.19 0.35 0.53 0.53 0.62 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment