[ANNJOO] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 208.52%
YoY- 10.42%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 472,136 413,542 491,091 653,086 395,824 500,252 428,559 1.62%
PBT 59,595 -47,961 -9,379 15,263 18,083 5,239 2,438 70.27%
Tax -13,655 293 1,796 -4,478 -8,470 5,785 -5,003 18.19%
NP 45,940 -47,668 -7,583 10,785 9,613 11,024 -2,565 -
-
NP to SH 45,940 -47,668 -7,583 10,785 9,767 10,684 -2,825 -
-
Tax Rate 22.91% - - 29.34% 46.84% -110.42% 205.21% -
Total Cost 426,196 461,210 498,674 642,301 386,211 489,228 431,124 -0.19%
-
Net Worth 1,065,928 926,321 1,064,633 1,054,199 999,292 1,004,774 1,063,596 0.03%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 45,039 - 5,021 - - 17,583 31,958 5.87%
Div Payout % 98.04% - 0.00% - - 164.58% 0.00% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 1,065,928 926,321 1,064,633 1,054,199 999,292 1,004,774 1,063,596 0.03%
NOSH 500,435 500,714 502,185 501,999 499,646 502,387 504,074 -0.12%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 9.73% -11.53% -1.54% 1.65% 2.43% 2.20% -0.60% -
ROE 4.31% -5.15% -0.71% 1.02% 0.98% 1.06% -0.27% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 94.34 82.59 97.79 130.10 79.22 99.57 85.02 1.74%
EPS 9.18 -9.52 -1.51 2.15 1.91 2.13 -0.56 -
DPS 9.00 0.00 1.00 0.00 0.00 3.50 6.34 6.00%
NAPS 2.13 1.85 2.12 2.10 2.00 2.00 2.11 0.15%
Adjusted Per Share Value based on latest NOSH - 501,999
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 65.67 57.52 68.31 90.84 55.06 69.58 59.61 1.62%
EPS 6.39 -6.63 -1.05 1.50 1.36 1.49 -0.39 -
DPS 6.26 0.00 0.70 0.00 0.00 2.45 4.45 5.84%
NAPS 1.4826 1.2885 1.4808 1.4663 1.39 1.3976 1.4794 0.03%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 2.17 0.67 1.07 1.05 1.32 1.72 2.90 -
P/RPS 2.30 0.81 1.09 0.81 1.67 1.73 3.41 -6.34%
P/EPS 23.64 -7.04 -70.86 48.87 67.53 80.88 -517.46 -
EY 4.23 -14.21 -1.41 2.05 1.48 1.24 -0.19 -
DY 4.15 0.00 0.93 0.00 0.00 2.03 2.19 11.23%
P/NAPS 1.02 0.36 0.50 0.50 0.66 0.86 1.37 -4.79%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 21/02/17 25/02/16 26/02/15 26/02/14 26/02/13 28/02/12 24/02/11 -
Price 2.53 0.645 1.12 1.11 1.24 2.06 2.86 -
P/RPS 2.68 0.78 1.15 0.85 1.57 2.07 3.36 -3.69%
P/EPS 27.56 -6.78 -74.17 51.67 63.43 96.87 -510.32 -
EY 3.63 -14.76 -1.35 1.94 1.58 1.03 -0.20 -
DY 3.56 0.00 0.89 0.00 0.00 1.70 2.22 8.18%
P/NAPS 1.19 0.35 0.53 0.53 0.62 1.03 1.36 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment