[LHI] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -25.34%
YoY- 1.13%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 2,413,863 2,272,220 1,853,797 1,425,435 1,477,207 1,423,095 11.14%
PBT 113,645 43,885 37,753 22,915 39,858 102,723 2.04%
Tax -22,869 -10,490 -9,805 -8,616 -13,304 -27,936 -3.92%
NP 90,776 33,395 27,948 14,299 26,554 74,787 3.94%
-
NP to SH 65,033 40,498 30,502 16,268 16,087 65,664 -0.19%
-
Tax Rate 20.12% 23.90% 25.97% 37.60% 33.38% 27.20% -
Total Cost 2,323,087 2,238,825 1,825,849 1,411,136 1,450,653 1,348,308 11.48%
-
Net Worth 2,105,319 1,891,794 1,838,505 1,712,579 1,601,679 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 65,699 - - 20,075 56,421 - -
Div Payout % 101.03% - - 123.40% 350.73% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,105,319 1,891,794 1,838,505 1,712,579 1,601,679 0 -
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,402,279 1.41%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.76% 1.47% 1.51% 1.00% 1.80% 5.26% -
ROE 3.09% 2.14% 1.66% 0.95% 1.00% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 66.13 62.25 50.79 39.05 41.89 41.83 9.58%
EPS 1.78 1.11 0.84 0.45 0.46 1.93 -1.60%
DPS 1.80 0.00 0.00 0.55 1.60 0.00 -
NAPS 0.5768 0.5183 0.5037 0.4692 0.4542 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,650,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 66.10 62.22 50.77 39.03 40.45 38.97 11.13%
EPS 1.78 1.11 0.84 0.45 0.44 1.80 -0.22%
DPS 1.80 0.00 0.00 0.55 1.55 0.00 -
NAPS 0.5765 0.5181 0.5035 0.469 0.4386 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.50 0.52 0.70 0.76 1.02 0.00 -
P/RPS 0.76 0.84 1.38 1.95 2.43 0.00 -
P/EPS 28.06 46.87 83.76 170.52 223.59 0.00 -
EY 3.56 2.13 1.19 0.59 0.45 0.00 -
DY 3.60 0.00 0.00 0.72 1.57 0.00 -
P/NAPS 0.87 1.00 1.39 1.62 2.25 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/23 30/08/22 24/08/21 25/08/20 29/08/19 - -
Price 0.53 0.49 0.68 0.83 0.76 0.00 -
P/RPS 0.80 0.79 1.34 2.13 1.81 0.00 -
P/EPS 29.75 44.16 81.37 186.22 166.60 0.00 -
EY 3.36 2.26 1.23 0.54 0.60 0.00 -
DY 3.40 0.00 0.00 0.66 2.11 0.00 -
P/NAPS 0.92 0.95 1.35 1.77 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment