[PNEPCB] QoQ Annualized Quarter Result on 30-Jun-2005 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 33.56%
YoY- -5.34%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 113,578 81,116 76,157 64,130 59,948 55,216 78,982 27.43%
PBT -6,408 -6,160 -4,511 -6,834 -10,278 -10,420 -5,314 13.30%
Tax 0 0 1,385 1,781 2,672 5,344 0 -
NP -6,408 -6,160 -3,126 -5,053 -7,606 -5,076 -5,314 13.30%
-
NP to SH -6,408 -6,160 -3,126 -5,053 -7,606 -5,076 -5,314 13.30%
-
Tax Rate - - - - - - - -
Total Cost 119,986 87,276 79,283 69,183 67,554 60,292 84,296 26.56%
-
Net Worth 69,737 71,735 73,049 73,036 73,033 76,271 76,290 -5.81%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 69,737 71,735 73,049 73,036 73,033 76,271 76,290 -5.81%
NOSH 65,790 65,811 65,810 65,798 65,795 65,751 65,767 0.02%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -5.64% -7.59% -4.10% -7.88% -12.69% -9.19% -6.73% -
ROE -9.19% -8.59% -4.28% -6.92% -10.41% -6.66% -6.97% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 172.64 123.25 115.72 97.47 91.11 83.98 120.09 27.40%
EPS -9.74 -9.36 -4.75 -7.68 -11.56 -7.72 -8.08 13.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.09 1.11 1.11 1.11 1.16 1.16 -5.83%
Adjusted Per Share Value based on latest NOSH - 65,000
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 20.26 14.47 13.59 11.44 10.69 9.85 14.09 27.42%
EPS -1.14 -1.10 -0.56 -0.90 -1.36 -0.91 -0.95 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.128 0.1303 0.1303 0.1303 0.1361 0.1361 -5.82%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.43 0.49 0.40 0.50 0.57 0.51 0.52 -
P/RPS 0.25 0.40 0.35 0.51 0.63 0.61 0.43 -30.36%
P/EPS -4.41 -5.24 -8.42 -6.51 -4.93 -6.61 -6.44 -22.32%
EY -22.65 -19.10 -11.87 -15.36 -20.28 -15.14 -15.54 28.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.36 0.45 0.51 0.44 0.45 -6.02%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 11/05/06 27/02/06 23/11/05 17/08/05 10/05/05 25/02/05 25/11/04 -
Price 0.47 0.60 0.48 0.47 0.57 0.64 0.48 -
P/RPS 0.27 0.49 0.41 0.48 0.63 0.76 0.40 -23.06%
P/EPS -4.83 -6.41 -10.11 -6.12 -4.93 -8.29 -5.94 -12.89%
EY -20.72 -15.60 -9.90 -16.34 -20.28 -12.06 -16.83 14.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.43 0.42 0.51 0.55 0.41 4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment