[PNEPCB] YoY TTM Result on 30-Jun-2005 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 4.28%
YoY- -46.75%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 114,694 110,322 83,581 66,767 83,266 69,765 66,401 9.52%
PBT 3,482 -10,048 -3,175 -6,842 -5,515 -16,161 -14,259 -
Tax 36 -5 49 1,336 1,763 2,706 2,980 -52.06%
NP 3,518 -10,053 -3,126 -5,506 -3,752 -13,455 -11,279 -
-
NP to SH 3,518 -10,053 -3,126 -5,506 -3,752 -13,455 -11,279 -
-
Tax Rate -1.03% - - - - - - -
Total Cost 111,176 120,375 86,707 72,273 87,018 83,220 77,680 6.15%
-
Net Worth 62,833 58,379 68,766 72,150 79,220 82,102 97,402 -7.03%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - 6,501 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 62,833 58,379 68,766 72,150 79,220 82,102 97,402 -7.03%
NOSH 66,140 65,595 65,842 65,000 66,571 65,761 65,812 0.08%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 3.07% -9.11% -3.74% -8.25% -4.51% -19.29% -16.99% -
ROE 5.60% -17.22% -4.55% -7.63% -4.74% -16.39% -11.58% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 173.41 168.19 126.94 102.72 125.08 106.09 100.89 9.43%
EPS 5.32 -15.33 -4.75 -8.47 -5.64 -20.46 -17.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 0.95 0.89 1.0444 1.11 1.19 1.2485 1.48 -7.11%
Adjusted Per Share Value based on latest NOSH - 65,000
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 20.46 19.68 14.91 11.91 14.85 12.45 11.85 9.52%
EPS 0.63 -1.79 -0.56 -0.98 -0.67 -2.40 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.16 -
NAPS 0.1121 0.1041 0.1227 0.1287 0.1413 0.1465 0.1738 -7.04%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.13 0.38 0.40 0.50 0.70 1.30 2.30 -
P/RPS 0.07 0.23 0.32 0.49 0.56 1.23 2.28 -44.01%
P/EPS 2.44 -2.48 -8.43 -5.90 -12.42 -6.35 -13.42 -
EY 40.92 -40.33 -11.87 -16.94 -8.05 -15.74 -7.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.35 -
P/NAPS 0.14 0.43 0.38 0.45 0.59 1.04 1.55 -32.99%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 22/08/07 23/08/06 17/08/05 25/08/04 21/08/03 27/08/02 -
Price 0.19 0.49 0.47 0.47 0.65 1.41 1.99 -
P/RPS 0.11 0.29 0.37 0.46 0.52 1.33 1.97 -38.14%
P/EPS 3.57 -3.20 -9.90 -5.55 -11.53 -6.89 -11.61 -
EY 27.99 -31.28 -10.10 -18.02 -8.67 -14.51 -8.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.03 -
P/NAPS 0.20 0.55 0.45 0.42 0.55 1.13 1.34 -27.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment