[PNEPCB] YoY Annualized Quarter Result on 31-Mar-2012 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -68.12%
YoY- 141.86%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 74,520 49,826 52,940 73,656 62,780 57,646 55,394 5.06%
PBT 1,498 -5,704 -4,632 3,554 -1,106 -8,428 -11,916 -
Tax -16 -12 630 -2,618 0 0 0 -
NP 1,482 -5,716 -4,002 936 -1,106 -8,428 -11,916 -
-
NP to SH 1,482 -5,716 -4,002 936 -2,236 -8,428 -11,916 -
-
Tax Rate 1.07% - - 73.66% - - - -
Total Cost 73,038 55,542 56,942 72,720 63,886 66,074 67,310 1.36%
-
Net Worth 60,488 59,831 53,913 55,816 106,476 52,592 61,815 -0.36%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 1,314 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 60,488 59,831 53,913 55,816 106,476 52,592 61,815 -0.36%
NOSH 65,748 65,748 65,748 65,666 133,095 65,741 65,761 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.99% -11.47% -7.56% 1.27% -1.76% -14.62% -21.51% -
ROE 2.45% -9.55% -7.42% 1.68% -2.10% -16.03% -19.28% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 113.34 75.78 80.52 112.17 47.17 87.69 84.23 5.06%
EPS 2.26 -8.70 -7.10 5.40 -1.68 -12.82 -18.12 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.82 0.85 0.80 0.80 0.94 -0.35%
Adjusted Per Share Value based on latest NOSH - 65,759
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 13.24 8.85 9.41 13.09 11.16 10.24 9.84 5.06%
EPS 0.26 -1.02 -0.71 0.17 -0.40 -1.50 -2.12 -
DPS 0.00 0.00 0.23 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.1063 0.0958 0.0992 0.1892 0.0935 0.1099 -0.36%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.05 0.80 0.28 0.35 0.40 0.42 0.30 -
P/RPS 0.93 1.06 0.35 0.31 0.85 0.48 0.36 17.12%
P/EPS 46.58 -9.20 -4.60 24.55 -23.81 -3.28 -1.66 -
EY 2.15 -10.87 -21.74 4.07 -4.20 -30.52 -60.40 -
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.88 0.34 0.41 0.50 0.53 0.32 23.57%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 26/05/14 22/05/13 24/05/12 30/05/11 25/05/10 28/05/09 -
Price 1.03 0.76 0.325 0.28 0.40 0.23 0.40 -
P/RPS 0.91 1.00 0.40 0.25 0.85 0.26 0.47 11.63%
P/EPS 45.70 -8.74 -5.34 19.64 -23.81 -1.79 -2.21 -
EY 2.19 -11.44 -18.73 5.09 -4.20 -55.74 -45.30 -
DY 0.00 0.00 6.15 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.84 0.40 0.33 0.50 0.29 0.43 17.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment