[HWANG] QoQ TTM Result on 30-Apr-2002 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 425.25%
YoY- -14.96%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 105,319 118,071 117,591 105,733 63,796 52,558 57,352 49.79%
PBT 5,293 12,009 14,013 21,712 5,888 2,511 8,407 -26.47%
Tax -6,606 -9,778 -10,413 -14,293 -3,389 -424 -1,517 165.95%
NP -1,313 2,231 3,600 7,419 2,499 2,087 6,890 -
-
NP to SH -1,313 2,231 3,600 7,419 -2,281 -2,693 2,110 -
-
Tax Rate 124.81% 81.42% 74.31% 65.83% 57.56% 16.89% 18.04% -
Total Cost 106,632 115,840 113,991 98,314 61,297 50,471 50,462 64.44%
-
Net Worth 441,647 434,377 436,014 435,031 426,474 420,152 424,614 2.64%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - 6,466 -
Div Payout % - - - - - - 306.47% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 441,647 434,377 436,014 435,031 426,474 420,152 424,614 2.64%
NOSH 266,052 260,106 259,532 258,947 258,469 256,190 260,499 1.41%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin -1.25% 1.89% 3.06% 7.02% 3.92% 3.97% 12.01% -
ROE -0.30% 0.51% 0.83% 1.71% -0.53% -0.64% 0.50% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 39.59 45.39 45.31 40.83 24.68 20.52 22.02 47.70%
EPS -0.49 0.86 1.39 2.87 -0.88 -1.05 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.66 1.67 1.68 1.68 1.65 1.64 1.63 1.21%
Adjusted Per Share Value based on latest NOSH - 258,947
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 41.26 46.25 46.06 41.42 24.99 20.59 22.47 49.78%
EPS -0.51 0.87 1.41 2.91 -0.89 -1.05 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
NAPS 1.73 1.7016 1.708 1.7041 1.6706 1.6458 1.6633 2.64%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.50 1.46 1.87 2.43 1.97 1.68 1.98 -
P/RPS 3.79 3.22 4.13 5.95 7.98 8.19 8.99 -43.68%
P/EPS -303.94 170.22 134.81 84.81 -223.23 -159.82 244.45 -
EY -0.33 0.59 0.74 1.18 -0.45 -0.63 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
P/NAPS 0.90 0.87 1.11 1.45 1.19 1.02 1.21 -17.86%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 26/03/03 11/12/02 26/09/02 24/06/02 25/03/02 30/11/01 26/09/01 -
Price 1.23 1.47 1.68 1.88 1.96 1.81 1.60 -
P/RPS 3.11 3.24 3.71 4.60 7.94 8.82 7.27 -43.13%
P/EPS -249.23 171.38 121.12 65.62 -222.10 -172.19 197.54 -
EY -0.40 0.58 0.83 1.52 -0.45 -0.58 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
P/NAPS 0.74 0.88 1.00 1.12 1.19 1.10 0.98 -17.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment