[HWANG] YoY Quarter Result on 30-Apr-2006 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
15-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 316.98%
YoY- 115.35%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 72,225 90,034 119,077 50,502 34,107 64,747 12,656 33.64%
PBT 18,043 11,862 42,625 19,103 8,816 15,421 -2,139 -
Tax -4,427 -4,256 -10,913 -6,480 -3,160 -6,083 -1,008 27.94%
NP 13,616 7,606 31,712 12,623 5,656 9,338 -3,147 -
-
NP to SH 12,978 6,496 31,965 12,180 5,656 9,338 -3,147 -
-
Tax Rate 24.54% 35.88% 25.60% 33.92% 35.84% 39.45% - -
Total Cost 58,609 82,428 87,365 37,879 28,451 55,409 15,803 24.38%
-
Net Worth 752,163 751,498 717,114 513,501 521,550 488,002 438,993 9.38%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - 6,516 6,594 - -
Div Payout % - - - - 115.21% 70.62% - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 752,163 751,498 717,114 513,501 521,550 488,002 438,993 9.38%
NOSH 254,970 254,745 254,295 256,750 260,645 263,785 264,453 -0.60%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 18.85% 8.45% 26.63% 25.00% 16.58% 14.42% -24.87% -
ROE 1.73% 0.86% 4.46% 2.37% 1.08% 1.91% -0.72% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 28.33 35.34 46.83 19.67 13.09 24.55 4.79 34.44%
EPS 5.09 2.55 12.57 4.75 2.17 3.54 -1.19 -
DPS 0.00 0.00 0.00 0.00 2.50 2.50 0.00 -
NAPS 2.95 2.95 2.82 2.00 2.001 1.85 1.66 10.04%
Adjusted Per Share Value based on latest NOSH - 256,750
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 28.29 35.27 46.65 19.78 13.36 25.36 4.96 33.63%
EPS 5.08 2.54 12.52 4.77 2.22 3.66 -1.23 -
DPS 0.00 0.00 0.00 0.00 2.55 2.58 0.00 -
NAPS 2.9464 2.9438 2.8091 2.0115 2.043 1.9116 1.7196 9.38%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 1.29 1.84 2.88 1.70 1.38 1.92 1.16 -
P/RPS 4.55 5.21 6.15 8.64 10.55 7.82 24.24 -24.31%
P/EPS 25.34 72.16 22.91 35.84 63.59 54.24 -97.48 -
EY 3.95 1.39 4.36 2.79 1.57 1.84 -1.03 -
DY 0.00 0.00 0.00 0.00 1.81 1.30 0.00 -
P/NAPS 0.44 0.62 1.02 0.85 0.69 1.04 0.70 -7.44%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 27/05/09 10/06/08 04/06/07 15/06/06 09/06/05 14/06/04 11/06/03 -
Price 1.45 1.80 2.62 1.42 1.25 1.64 1.52 -
P/RPS 5.12 5.09 5.60 7.22 9.55 6.68 31.76 -26.20%
P/EPS 28.49 70.59 20.84 29.93 57.60 46.33 -127.73 -
EY 3.51 1.42 4.80 3.34 1.74 2.16 -0.78 -
DY 0.00 0.00 0.00 0.00 2.00 1.52 0.00 -
P/NAPS 0.49 0.61 0.93 0.71 0.62 0.89 0.92 -9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment