[HWANG] YoY Quarter Result on 31-Jul-2009 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 26.68%
YoY- 457.8%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 113,029 95,580 88,679 83,288 82,998 106,575 60,641 10.92%
PBT 27,609 32,419 15,959 22,050 -4,909 29,276 12,260 14.47%
Tax -5,682 -6,489 -2,186 -4,643 1,232 -8,712 9,019 -
NP 21,927 25,930 13,773 17,407 -3,677 20,564 21,279 0.50%
-
NP to SH 18,834 24,444 12,762 16,441 -4,595 19,172 20,862 -1.68%
-
Tax Rate 20.58% 20.02% 13.70% 21.06% - 29.76% -73.56% -
Total Cost 91,102 69,650 74,906 65,881 86,675 86,011 39,362 14.99%
-
Net Worth 926,778 870,083 809,110 770,990 745,411 739,345 509,114 10.48%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div 12,765 12,757 12,762 12,764 12,763 12,747 12,727 0.04%
Div Payout % 67.78% 52.19% 100.00% 77.64% 0.00% 66.49% 61.01% -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 926,778 870,083 809,110 770,990 745,411 739,345 509,114 10.48%
NOSH 255,310 255,156 255,240 255,295 255,277 254,946 254,557 0.04%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 19.40% 27.13% 15.53% 20.90% -4.43% 19.30% 35.09% -
ROE 2.03% 2.81% 1.58% 2.13% -0.62% 2.59% 4.10% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 44.27 37.46 34.74 32.62 32.51 41.80 23.82 10.87%
EPS 7.38 9.58 5.00 6.44 -1.80 7.52 8.20 -1.73%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 3.63 3.41 3.17 3.02 2.92 2.90 2.00 10.43%
Adjusted Per Share Value based on latest NOSH - 255,295
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 44.28 37.44 34.74 32.63 32.51 41.75 23.75 10.93%
EPS 7.38 9.58 5.00 6.44 -1.80 7.51 8.17 -1.67%
DPS 5.00 5.00 5.00 5.00 5.00 4.99 4.99 0.03%
NAPS 3.6304 3.4083 3.1695 3.0201 2.9199 2.8962 1.9943 10.48%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 2.50 2.49 1.65 1.63 1.65 2.77 1.53 -
P/RPS 5.65 6.65 4.75 5.00 5.07 6.63 6.42 -2.10%
P/EPS 33.89 25.99 33.00 25.31 -91.67 36.84 18.67 10.43%
EY 2.95 3.85 3.03 3.95 -1.09 2.71 5.36 -9.46%
DY 2.00 2.01 3.03 3.07 3.03 1.81 3.27 -7.86%
P/NAPS 0.69 0.73 0.52 0.54 0.57 0.96 0.77 -1.81%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 27/09/11 29/09/10 28/09/09 30/09/08 24/09/07 27/09/06 -
Price 2.48 2.00 1.79 1.55 1.40 2.20 1.45 -
P/RPS 5.60 5.34 5.15 4.75 4.31 5.26 6.09 -1.38%
P/EPS 33.62 20.88 35.80 24.07 -77.78 29.26 17.69 11.28%
EY 2.97 4.79 2.79 4.15 -1.29 3.42 5.65 -10.15%
DY 2.02 2.50 2.79 3.23 3.57 2.27 3.45 -8.52%
P/NAPS 0.68 0.59 0.56 0.51 0.48 0.76 0.73 -1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment