[HWANG] QoQ Quarter Result on 31-Jul-2009 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 26.68%
YoY- 457.8%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 84,897 86,377 86,989 83,288 72,225 57,103 83,182 1.37%
PBT 22,158 24,496 23,129 22,050 18,043 53 5,372 157.86%
Tax -6,449 -6,820 -5,853 -4,643 -4,427 -281 -1,803 134.42%
NP 15,709 17,676 17,276 17,407 13,616 -228 3,569 169.30%
-
NP to SH 14,971 16,840 16,301 16,441 12,978 -1,110 2,981 194.13%
-
Tax Rate 29.10% 27.84% 25.31% 21.06% 24.54% 530.19% 33.56% -
Total Cost 69,188 68,701 69,713 65,881 58,609 57,331 79,613 -8.95%
-
Net Worth 798,283 793,521 785,713 770,990 752,163 746,023 743,976 4.82%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - 6,378 - 12,764 - - - -
Div Payout % - 37.88% - 77.64% - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 798,283 793,521 785,713 770,990 752,163 746,023 743,976 4.82%
NOSH 255,042 255,151 255,101 255,295 254,970 258,139 254,786 0.06%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 18.50% 20.46% 19.86% 20.90% 18.85% -0.40% 4.29% -
ROE 1.88% 2.12% 2.07% 2.13% 1.73% -0.15% 0.40% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 33.29 33.85 34.10 32.62 28.33 22.12 32.65 1.30%
EPS 5.87 6.60 6.39 6.44 5.09 -0.43 1.17 193.93%
DPS 0.00 2.50 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.13 3.11 3.08 3.02 2.95 2.89 2.92 4.75%
Adjusted Per Share Value based on latest NOSH - 255,295
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 33.26 33.84 34.08 32.63 28.29 22.37 32.58 1.39%
EPS 5.86 6.60 6.39 6.44 5.08 -0.43 1.17 193.59%
DPS 0.00 2.50 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.127 3.1084 3.0778 3.0201 2.9464 2.9223 2.9143 4.82%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 1.72 1.75 1.61 1.63 1.29 1.12 1.05 -
P/RPS 5.17 5.17 4.72 5.00 4.55 5.06 3.22 37.23%
P/EPS 29.30 26.52 25.20 25.31 25.34 -260.47 89.74 -52.68%
EY 3.41 3.77 3.97 3.95 3.95 -0.38 1.11 111.76%
DY 0.00 1.43 0.00 3.07 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.52 0.54 0.44 0.39 0.36 32.75%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 18/06/10 30/03/10 09/12/09 28/09/09 27/05/09 31/03/09 22/12/08 -
Price 1.60 1.75 1.60 1.55 1.45 1.06 1.07 -
P/RPS 4.81 5.17 4.69 4.75 5.12 4.79 3.28 29.16%
P/EPS 27.26 26.52 25.04 24.07 28.49 -246.51 91.45 -55.47%
EY 3.67 3.77 3.99 4.15 3.51 -0.41 1.09 125.14%
DY 0.00 1.43 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.52 0.51 0.49 0.37 0.37 23.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment