[YTLPOWR] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 51.85%
YoY- 1437.28%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 3,905,739 4,157,764 4,265,065 3,753,395 2,836,784 1,140,540 1,167,496 22.27%
PBT 315,232 341,730 418,081 651,070 543,761 368,568 342,216 -1.35%
Tax -46,968 47,152 5,520 -193,023 -513,977 -87,920 84,903 -
NP 268,264 388,882 423,601 458,047 29,784 280,648 427,119 -7.45%
-
NP to SH 289,719 409,383 496,134 458,047 29,796 280,648 427,119 -6.25%
-
Tax Rate 14.90% -13.80% -1.32% 29.65% 94.52% 23.85% -24.81% -
Total Cost 3,637,475 3,768,882 3,841,464 3,295,348 2,807,000 859,892 740,377 30.35%
-
Net Worth 7,195,620 9,450,674 7,224,992 7,103,162 6,000,666 6,411,261 5,103,421 5.88%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 68,335 135,829 133,539 112,812 198,696 255,171 -
Div Payout % - 16.69% 27.38% 29.15% 378.62% 70.80% 59.74% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 7,195,620 9,450,674 7,224,992 7,103,162 6,000,666 6,411,261 5,103,421 5.88%
NOSH 7,195,620 7,269,750 7,224,992 7,103,162 6,000,666 5,298,563 5,103,421 5.88%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.87% 9.35% 9.93% 12.20% 1.05% 24.61% 36.58% -
ROE 4.03% 4.33% 6.87% 6.45% 0.50% 4.38% 8.37% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 54.28 57.19 59.03 52.84 47.27 21.53 22.88 15.47%
EPS 4.03 5.63 6.87 6.45 0.51 5.29 8.37 -11.45%
DPS 0.00 0.94 1.88 1.88 1.88 3.75 5.00 -
NAPS 1.00 1.30 1.00 1.00 1.00 1.21 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 7,103,162
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 47.73 50.81 52.12 45.87 34.67 13.94 14.27 22.26%
EPS 3.54 5.00 6.06 5.60 0.36 3.43 5.22 -6.26%
DPS 0.00 0.84 1.66 1.63 1.38 2.43 3.12 -
NAPS 0.8794 1.1549 0.8829 0.8681 0.7333 0.7835 0.6237 5.88%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.60 1.76 2.20 2.21 2.16 1.85 2.37 -
P/RPS 2.95 3.08 3.73 4.18 4.57 8.59 10.36 -18.87%
P/EPS 39.74 31.25 32.04 34.27 435.01 34.93 28.32 5.80%
EY 2.52 3.20 3.12 2.92 0.23 2.86 3.53 -5.45%
DY 0.00 0.53 0.85 0.85 0.87 2.03 2.11 -
P/NAPS 1.60 1.35 2.20 2.21 2.16 1.53 2.37 -6.33%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 16/08/12 25/08/11 19/08/10 20/08/09 22/08/08 23/08/07 -
Price 1.59 1.80 1.89 2.29 2.12 1.78 2.29 -
P/RPS 2.93 3.15 3.20 4.33 4.48 8.27 10.01 -18.50%
P/EPS 39.49 31.96 27.52 35.51 426.95 33.61 27.36 6.30%
EY 2.53 3.13 3.63 2.82 0.23 2.98 3.65 -5.92%
DY 0.00 0.52 0.99 0.82 0.89 2.11 2.18 -
P/NAPS 1.59 1.38 1.89 2.29 2.12 1.47 2.29 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment