[YTLPOWR] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 3.06%
YoY- -18.15%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,616,552 2,795,625 2,927,354 2,640,852 2,464,731 2,617,907 3,039,606 -2.46%
PBT 206,580 102,429 129,018 227,315 239,946 387,099 348,289 -8.33%
Tax -50,584 -32,819 -27,648 -62,627 -49,799 -78,174 -98,275 -10.46%
NP 155,996 69,610 101,370 164,688 190,147 308,925 250,014 -7.55%
-
NP to SH 154,553 70,259 71,774 136,497 166,756 302,714 245,131 -7.39%
-
Tax Rate 24.49% 32.04% 21.43% 27.55% 20.75% 20.19% 28.22% -
Total Cost 2,460,556 2,726,015 2,825,984 2,476,164 2,274,584 2,308,982 2,789,592 -2.06%
-
Net Worth 12,281,509 12,203,728 12,126,979 12,811,133 13,030,235 12,432,896 9,777,304 3.87%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 12,281,509 12,203,728 12,126,979 12,811,133 13,030,235 12,432,896 9,777,304 3.87%
NOSH 8,158,208 8,158,208 8,158,208 8,155,979 7,756,092 7,722,295 6,983,789 2.62%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.96% 2.49% 3.46% 6.24% 7.71% 11.80% 8.23% -
ROE 1.26% 0.58% 0.59% 1.07% 1.28% 2.43% 2.51% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 33.02 36.42 38.14 33.60 31.78 33.90 43.52 -4.49%
EPS 1.95 0.92 0.94 1.74 2.15 3.92 3.51 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.59 1.58 1.63 1.68 1.61 1.40 1.70%
Adjusted Per Share Value based on latest NOSH - 8,155,979
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 31.65 33.82 35.41 31.94 29.81 31.67 36.77 -2.46%
EPS 1.87 0.85 0.87 1.65 2.02 3.66 2.97 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4856 1.4762 1.4669 1.5496 1.5761 1.5039 1.1827 3.86%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.745 0.77 0.83 1.29 1.49 1.48 1.48 -
P/RPS 2.26 2.11 2.18 3.84 4.69 4.37 3.40 -6.57%
P/EPS 38.19 84.12 88.76 74.28 69.30 37.76 42.17 -1.63%
EY 2.62 1.19 1.13 1.35 1.44 2.65 2.37 1.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.53 0.79 0.89 0.92 1.06 -12.35%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 20/02/20 27/02/19 23/02/18 23/02/17 25/02/16 12/02/15 -
Price 0.725 0.72 0.91 1.20 1.51 1.46 1.62 -
P/RPS 2.20 1.98 2.39 3.57 4.75 4.31 3.72 -8.37%
P/EPS 37.17 78.65 97.31 69.10 70.23 37.24 46.15 -3.53%
EY 2.69 1.27 1.03 1.45 1.42 2.68 2.17 3.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.58 0.74 0.90 0.91 1.16 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment