[YTLPOWR] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 4.31%
YoY- -2.11%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 4,702,779 5,133,877 2,616,552 2,795,625 2,927,354 2,640,852 2,464,731 11.36%
PBT 255,942 76,198 206,580 102,429 129,018 227,315 239,946 1.08%
Tax -65,230 -34,193 -50,584 -32,819 -27,648 -62,627 -49,799 4.59%
NP 190,712 42,005 155,996 69,610 101,370 164,688 190,147 0.04%
-
NP to SH 198,822 18,792 154,553 70,259 71,774 136,497 166,756 2.97%
-
Tax Rate 25.49% 44.87% 24.49% 32.04% 21.43% 27.55% 20.75% -
Total Cost 4,512,067 5,091,872 2,460,556 2,726,015 2,825,984 2,476,164 2,274,584 12.08%
-
Net Worth 14,178,769 12,315,276 12,281,509 12,203,728 12,126,979 12,811,133 13,030,235 1.41%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 14,178,769 12,315,276 12,281,509 12,203,728 12,126,979 12,811,133 13,030,235 1.41%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,155,979 7,756,092 0.84%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.06% 0.82% 5.96% 2.49% 3.46% 6.24% 7.71% -
ROE 1.40% 0.15% 1.26% 0.58% 0.59% 1.07% 1.28% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 58.04 63.36 33.02 36.42 38.14 33.60 31.78 10.55%
EPS 2.45 0.23 1.95 0.92 0.94 1.74 2.15 2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.52 1.55 1.59 1.58 1.63 1.68 0.68%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 56.88 62.10 31.65 33.82 35.41 31.94 29.81 11.36%
EPS 2.40 0.23 1.87 0.85 0.87 1.65 2.02 2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.715 1.4896 1.4856 1.4761 1.4669 1.5496 1.5761 1.41%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.715 0.615 0.745 0.77 0.83 1.29 1.49 -
P/RPS 1.23 0.97 2.26 2.11 2.18 3.84 4.69 -19.98%
P/EPS 29.14 265.16 38.19 84.12 88.76 74.28 69.30 -13.43%
EY 3.43 0.38 2.62 1.19 1.13 1.35 1.44 15.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.48 0.48 0.53 0.79 0.89 -12.11%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 25/02/21 20/02/20 27/02/19 23/02/18 23/02/17 -
Price 0.735 0.615 0.725 0.72 0.91 1.20 1.51 -
P/RPS 1.27 0.97 2.20 1.98 2.39 3.57 4.75 -19.72%
P/EPS 29.95 265.16 37.17 78.65 97.31 69.10 70.23 -13.23%
EY 3.34 0.38 2.69 1.27 1.03 1.45 1.42 15.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.47 0.45 0.58 0.74 0.90 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment