[JKGLAND] YoY Quarter Result on 30-Apr-2021 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -11.77%
YoY- 346.85%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 20,592 20,073 50,038 25,254 39,552 21,281 29,580 -5.85%
PBT 3,246 2,930 10,872 2,654 1,956 2,104 12,711 -20.34%
Tax -1,000 -1,122 -2,643 -812 -713 -1,092 -4,122 -21.01%
NP 2,246 1,808 8,229 1,842 1,243 1,012 8,589 -20.02%
-
NP to SH 2,247 1,810 8,231 1,842 1,253 1,012 8,078 -19.19%
-
Tax Rate 30.81% 38.29% 24.31% 30.60% 36.45% 51.90% 32.43% -
Total Cost 18,346 18,265 41,809 23,412 38,309 20,269 20,991 -2.21%
-
Net Worth 545,983 523,233 500,484 477,735 454,986 454,986 185,743 19.67%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 545,983 523,233 500,484 477,735 454,986 454,986 185,743 19.67%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 10.91% 9.01% 16.45% 7.29% 3.14% 4.76% 29.04% -
ROE 0.41% 0.35% 1.64% 0.39% 0.28% 0.22% 4.35% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 0.91 0.88 2.20 1.11 1.74 0.94 3.19 -18.85%
EPS 0.10 0.08 0.36 0.08 0.06 0.04 0.87 -30.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.21 0.20 0.20 0.20 3.08%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 0.91 0.88 2.20 1.11 1.74 0.94 1.30 -5.76%
EPS 0.10 0.08 0.36 0.08 0.06 0.04 0.36 -19.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.21 0.20 0.20 0.0816 19.68%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.10 0.10 0.115 0.075 0.085 0.085 0.115 -
P/RPS 11.05 11.33 5.23 6.76 4.89 9.09 3.61 20.48%
P/EPS 101.24 125.69 31.78 92.63 154.32 191.08 13.22 40.37%
EY 0.99 0.80 3.15 1.08 0.65 0.52 7.56 -28.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.52 0.36 0.43 0.43 0.58 -5.23%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 22/06/23 23/06/22 29/07/21 24/06/20 27/06/19 27/06/18 22/06/17 -
Price 0.095 0.105 0.105 0.075 0.075 0.085 0.11 -
P/RPS 10.50 11.90 4.77 6.76 4.31 9.09 3.45 20.37%
P/EPS 96.18 131.97 29.02 92.63 136.17 191.08 12.65 40.20%
EY 1.04 0.76 3.45 1.08 0.73 0.52 7.91 -28.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.48 0.36 0.38 0.43 0.55 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment