[JKGLAND] YoY Quarter Result on 30-Apr-2022 [#1]

Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -87.76%
YoY- -78.01%
View:
Show?
Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 20,073 50,038 25,254 39,552 21,281 29,580 35,190 -8.92%
PBT 2,930 10,872 2,654 1,956 2,104 12,711 15,402 -24.15%
Tax -1,122 -2,643 -812 -713 -1,092 -4,122 -3,894 -18.72%
NP 1,808 8,229 1,842 1,243 1,012 8,589 11,508 -26.53%
-
NP to SH 1,810 8,231 1,842 1,253 1,012 8,078 11,096 -26.07%
-
Tax Rate 38.29% 24.31% 30.60% 36.45% 51.90% 32.43% 25.28% -
Total Cost 18,265 41,809 23,412 38,309 20,269 20,991 23,682 -4.23%
-
Net Worth 523,233 500,484 477,735 454,986 454,986 185,743 303,999 9.46%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 523,233 500,484 477,735 454,986 454,986 185,743 303,999 9.46%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 759,999 20.03%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 9.01% 16.45% 7.29% 3.14% 4.76% 29.04% 32.70% -
ROE 0.35% 1.64% 0.39% 0.28% 0.22% 4.35% 3.65% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 0.88 2.20 1.11 1.74 0.94 3.19 4.63 -24.16%
EPS 0.08 0.36 0.08 0.06 0.04 0.87 1.46 -38.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.20 0.20 0.20 0.40 -8.80%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 0.88 2.20 1.11 1.74 0.94 1.30 1.55 -8.99%
EPS 0.08 0.36 0.08 0.06 0.04 0.36 0.49 -26.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.20 0.20 0.0816 0.1336 9.47%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.10 0.115 0.075 0.085 0.085 0.115 0.205 -
P/RPS 11.33 5.23 6.76 4.89 9.09 3.61 4.43 16.93%
P/EPS 125.69 31.78 92.63 154.32 191.08 13.22 14.04 44.07%
EY 0.80 3.15 1.08 0.65 0.52 7.56 7.12 -30.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.36 0.43 0.43 0.58 0.51 -2.80%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 23/06/22 29/07/21 24/06/20 27/06/19 27/06/18 22/06/17 29/06/16 -
Price 0.105 0.105 0.075 0.075 0.085 0.11 0.195 -
P/RPS 11.90 4.77 6.76 4.31 9.09 3.45 4.21 18.89%
P/EPS 131.97 29.02 92.63 136.17 191.08 12.65 13.36 46.45%
EY 0.76 3.45 1.08 0.73 0.52 7.91 7.49 -31.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.36 0.38 0.43 0.55 0.49 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment