[JKGLAND] YoY Quarter Result on 31-Jan-2006 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 39.81%
YoY- -29.86%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 18,193 12,422 14,427 15,054 16,634 10,165 8,205 14.17%
PBT 4,116 4,051 7,324 5,064 7,079 3,876 2,052 12.28%
Tax -1,762 -1,359 -1,799 -1,397 -2,207 -1,092 -398 28.11%
NP 2,354 2,692 5,525 3,667 4,872 2,784 1,654 6.05%
-
NP to SH 2,249 2,652 5,400 3,417 4,872 2,784 1,654 5.24%
-
Tax Rate 42.81% 33.55% 24.56% 27.59% 31.18% 28.17% 19.40% -
Total Cost 15,839 9,730 8,902 11,387 11,762 7,381 6,551 15.83%
-
Net Worth 173,167 166,508 75,776 142,466 156,328 75,789 137,775 3.88%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 11,293 18,921 - 11,367 - - - -
Div Payout % 502.16% 713.48% - 332.66% - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 173,167 166,508 75,776 142,466 156,328 75,789 137,775 3.88%
NOSH 752,903 756,857 75,776 75,780 75,887 75,789 75,700 46.59%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 12.94% 21.67% 38.30% 24.36% 29.29% 27.39% 20.16% -
ROE 1.30% 1.59% 7.13% 2.40% 3.12% 3.67% 1.20% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 2.42 1.64 19.04 19.87 21.92 13.41 10.84 -22.09%
EPS 0.30 0.35 0.71 4.51 6.42 3.67 2.18 -28.12%
DPS 1.50 2.50 0.00 15.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 1.00 1.88 2.06 1.00 1.82 -29.13%
Adjusted Per Share Value based on latest NOSH - 75,780
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 0.80 0.55 0.64 0.67 0.74 0.45 0.36 14.22%
EPS 0.10 0.12 0.24 0.15 0.22 0.12 0.07 6.11%
DPS 0.50 0.84 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.0766 0.0737 0.0335 0.063 0.0691 0.0335 0.0609 3.89%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.11 0.19 0.17 0.17 0.20 0.21 0.14 -
P/RPS 4.55 11.58 0.89 0.86 0.91 1.57 1.29 23.35%
P/EPS 36.82 54.22 2.39 3.77 3.12 5.72 6.41 33.78%
EY 2.72 1.84 41.92 26.52 32.10 17.49 15.61 -25.24%
DY 13.64 13.16 0.00 88.24 0.00 0.00 0.00 -
P/NAPS 0.48 0.86 0.17 0.09 0.10 0.21 0.08 34.76%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 28/03/08 29/03/07 30/03/06 29/03/05 12/03/04 28/03/03 -
Price 0.12 0.16 0.17 0.19 0.22 0.26 0.13 -
P/RPS 4.97 9.75 0.89 0.96 1.00 1.94 1.20 26.69%
P/EPS 40.17 45.66 2.39 4.21 3.43 7.08 5.95 37.43%
EY 2.49 2.19 41.92 23.73 29.18 14.13 16.81 -27.23%
DY 12.50 15.63 0.00 78.95 0.00 0.00 0.00 -
P/NAPS 0.52 0.73 0.17 0.10 0.11 0.26 0.07 39.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment