[JKGLAND] YoY Quarter Result on 31-Jan-2007 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 51.3%
YoY- 58.03%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 14,461 18,193 12,422 14,427 15,054 16,634 10,165 6.04%
PBT 3,158 4,116 4,051 7,324 5,064 7,079 3,876 -3.35%
Tax -796 -1,762 -1,359 -1,799 -1,397 -2,207 -1,092 -5.12%
NP 2,362 2,354 2,692 5,525 3,667 4,872 2,784 -2.70%
-
NP to SH 2,247 2,249 2,652 5,400 3,417 4,872 2,784 -3.50%
-
Tax Rate 25.21% 42.81% 33.55% 24.56% 27.59% 31.18% 28.17% -
Total Cost 12,099 15,839 9,730 8,902 11,387 11,762 7,381 8.57%
-
Net Worth 176,333 173,167 166,508 75,776 142,466 156,328 75,789 15.09%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 7,666 11,293 18,921 - 11,367 - - -
Div Payout % 341.20% 502.16% 713.48% - 332.66% - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 176,333 173,167 166,508 75,776 142,466 156,328 75,789 15.09%
NOSH 766,666 752,903 756,857 75,776 75,780 75,887 75,789 47.01%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 16.33% 12.94% 21.67% 38.30% 24.36% 29.29% 27.39% -
ROE 1.27% 1.30% 1.59% 7.13% 2.40% 3.12% 3.67% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 1.89 2.42 1.64 19.04 19.87 21.92 13.41 -27.83%
EPS 0.30 0.30 0.35 0.71 4.51 6.42 3.67 -34.09%
DPS 1.00 1.50 2.50 0.00 15.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 1.00 1.88 2.06 1.00 -21.70%
Adjusted Per Share Value based on latest NOSH - 75,776
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 0.64 0.80 0.55 0.63 0.66 0.73 0.45 6.04%
EPS 0.10 0.10 0.12 0.24 0.15 0.21 0.12 -2.99%
DPS 0.34 0.50 0.83 0.00 0.50 0.00 0.00 -
NAPS 0.0775 0.0761 0.0732 0.0333 0.0626 0.0687 0.0333 15.10%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.16 0.11 0.19 0.17 0.17 0.20 0.21 -
P/RPS 8.48 4.55 11.58 0.89 0.86 0.91 1.57 32.42%
P/EPS 54.59 36.82 54.22 2.39 3.77 3.12 5.72 45.59%
EY 1.83 2.72 1.84 41.92 26.52 32.10 17.49 -31.33%
DY 6.25 13.64 13.16 0.00 88.24 0.00 0.00 -
P/NAPS 0.70 0.48 0.86 0.17 0.09 0.10 0.21 22.19%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 26/03/10 30/03/09 28/03/08 29/03/07 30/03/06 29/03/05 12/03/04 -
Price 0.17 0.12 0.16 0.17 0.19 0.22 0.26 -
P/RPS 9.01 4.97 9.75 0.89 0.96 1.00 1.94 29.13%
P/EPS 58.00 40.17 45.66 2.39 4.21 3.43 7.08 41.93%
EY 1.72 2.49 2.19 41.92 23.73 29.18 14.13 -29.57%
DY 5.88 12.50 15.63 0.00 78.95 0.00 0.00 -
P/NAPS 0.74 0.52 0.73 0.17 0.10 0.11 0.26 19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment