[JKGLAND] YoY Quarter Result on 31-Jul-2009 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
25-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -25.81%
YoY- -63.18%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 27,732 8,972 8,106 11,138 27,027 18,904 12,590 14.05%
PBT 9,324 4,790 2,509 3,362 8,793 12,989 3,555 17.41%
Tax -2,333 -1,240 -756 -939 -2,183 -3,283 -1,062 14.00%
NP 6,991 3,550 1,753 2,423 6,610 9,706 2,493 18.73%
-
NP to SH 6,728 3,409 1,671 2,345 6,369 9,513 2,393 18.78%
-
Tax Rate 25.02% 25.89% 30.13% 27.93% 24.83% 25.28% 29.87% -
Total Cost 20,741 5,422 6,353 8,715 20,417 9,198 10,097 12.73%
-
Net Worth 204,107 196,964 182,290 173,983 166,807 167,428 75,727 17.95%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 204,107 196,964 182,290 173,983 166,807 167,428 75,727 17.95%
NOSH 755,955 757,555 759,545 756,451 758,214 761,040 75,727 46.68%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 25.21% 39.57% 21.63% 21.75% 24.46% 51.34% 19.80% -
ROE 3.30% 1.73% 0.92% 1.35% 3.82% 5.68% 3.16% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 3.67 1.18 1.07 1.47 3.56 2.48 16.63 -22.24%
EPS 0.89 0.45 0.22 0.31 0.84 1.25 0.32 18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.24 0.23 0.22 0.22 1.00 -19.58%
Adjusted Per Share Value based on latest NOSH - 756,451
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 1.22 0.39 0.36 0.49 1.19 0.83 0.55 14.18%
EPS 0.30 0.15 0.07 0.10 0.28 0.42 0.11 18.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.0866 0.0801 0.0765 0.0733 0.0736 0.0333 17.93%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.19 0.19 0.17 0.17 0.14 0.41 0.17 -
P/RPS 5.18 16.04 15.93 11.55 3.93 16.51 1.02 31.07%
P/EPS 21.35 42.22 77.27 54.84 16.67 32.80 5.38 25.79%
EY 4.68 2.37 1.29 1.82 6.00 3.05 18.59 -20.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.71 0.74 0.64 1.86 0.17 26.57%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 29/09/11 27/09/10 25/09/09 24/09/08 24/09/07 27/09/06 -
Price 0.19 0.16 0.16 0.15 0.12 0.27 0.16 -
P/RPS 5.18 13.51 14.99 10.19 3.37 10.87 0.96 32.40%
P/EPS 21.35 35.56 72.73 48.39 14.29 21.60 5.06 27.09%
EY 4.68 2.81 1.38 2.07 7.00 4.63 19.75 -21.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.67 0.65 0.55 1.23 0.16 27.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment