[JKGLAND] YoY Quarter Result on 31-Jul-2012 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 51.06%
YoY- 97.36%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 4,479 14,601 17,384 27,732 8,972 8,106 11,138 -14.08%
PBT 829 7,100 9,080 9,324 4,790 2,509 3,362 -20.80%
Tax -373 -1,714 -2,418 -2,333 -1,240 -756 -939 -14.25%
NP 456 5,386 6,662 6,991 3,550 1,753 2,423 -24.28%
-
NP to SH 441 5,180 6,362 6,728 3,409 1,671 2,345 -24.29%
-
Tax Rate 44.99% 24.14% 26.63% 25.02% 25.89% 30.13% 27.93% -
Total Cost 4,023 9,215 10,722 20,741 5,422 6,353 8,715 -12.08%
-
Net Worth 271,950 274,235 257,509 204,107 196,964 182,290 173,983 7.72%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 271,950 274,235 257,509 204,107 196,964 182,290 173,983 7.72%
NOSH 735,000 761,764 757,380 755,955 757,555 759,545 756,451 -0.47%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 10.18% 36.89% 38.32% 25.21% 39.57% 21.63% 21.75% -
ROE 0.16% 1.89% 2.47% 3.30% 1.73% 0.92% 1.35% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 0.61 1.92 2.30 3.67 1.18 1.07 1.47 -13.62%
EPS 0.06 0.68 0.84 0.89 0.45 0.22 0.31 -23.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.34 0.27 0.26 0.24 0.23 8.24%
Adjusted Per Share Value based on latest NOSH - 755,955
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 0.20 0.64 0.76 1.22 0.39 0.36 0.49 -13.86%
EPS 0.02 0.23 0.28 0.30 0.15 0.07 0.10 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1195 0.1205 0.1132 0.0897 0.0866 0.0801 0.0765 7.71%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.285 0.42 0.255 0.19 0.19 0.17 0.17 -
P/RPS 46.77 21.91 11.11 5.18 16.04 15.93 11.55 26.23%
P/EPS 475.00 61.76 30.36 21.35 42.22 77.27 54.84 43.28%
EY 0.21 1.62 3.29 4.68 2.37 1.29 1.82 -30.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.17 0.75 0.70 0.73 0.71 0.74 0.66%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/15 22/09/14 17/09/13 26/09/12 29/09/11 27/09/10 25/09/09 -
Price 0.22 0.385 0.28 0.19 0.16 0.16 0.15 -
P/RPS 36.10 20.09 12.20 5.18 13.51 14.99 10.19 23.45%
P/EPS 366.67 56.62 33.33 21.35 35.56 72.73 48.39 40.12%
EY 0.27 1.77 3.00 4.68 2.81 1.38 2.07 -28.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.07 0.82 0.70 0.62 0.67 0.65 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment