[EUPE] YoY Quarter Result on 28-Feb-2002 [#4]

Announcement Date
30-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
28-Feb-2002 [#4]
Profit Trend
QoQ- 870.56%
YoY- 1316.3%
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 10,706 9,656 17,919 12,986 4,299 12,039 0 -100.00%
PBT 1,666 12 986 2,200 -1,488 -217 0 -100.00%
Tax -246 -95 -153 -288 1,623 235 0 -100.00%
NP 1,420 -83 833 1,912 135 18 0 -100.00%
-
NP to SH 1,420 -83 833 1,912 135 18 0 -100.00%
-
Tax Rate 14.77% 791.67% 15.52% 13.09% - - - -
Total Cost 9,286 9,739 17,086 11,074 4,164 12,021 0 -100.00%
-
Net Worth 127,692 208,883 127,674 193,766 185,318 271,800 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 127,692 208,883 127,674 193,766 185,318 271,800 0 -100.00%
NOSH 127,692 138,333 127,674 128,322 122,727 180,000 0 -100.00%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 13.26% -0.86% 4.65% 14.72% 3.14% 0.15% 0.00% -
ROE 1.11% -0.04% 0.65% 0.99% 0.07% 0.01% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 8.38 6.98 14.03 10.12 3.50 6.69 0.00 -100.00%
EPS 1.11 -0.06 0.65 1.49 0.11 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.51 1.00 1.51 1.51 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 128,322
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 7.27 6.56 12.17 8.82 2.92 8.18 0.00 -100.00%
EPS 0.96 -0.06 0.57 1.30 0.09 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8675 1.419 0.8674 1.3163 1.259 1.8465 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.64 0.74 0.50 0.57 0.61 1.32 0.00 -
P/RPS 7.63 10.60 3.56 5.63 17.41 19.74 0.00 -100.00%
P/EPS 57.55 -1,233.33 76.64 38.26 554.55 13,200.00 0.00 -100.00%
EY 1.74 -0.08 1.30 2.61 0.18 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.50 0.38 0.40 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 22/04/05 30/04/04 24/04/03 30/04/02 27/04/01 15/05/00 - -
Price 0.61 0.84 0.49 0.66 0.55 1.18 0.00 -
P/RPS 7.28 12.03 3.49 6.52 15.70 17.64 0.00 -100.00%
P/EPS 54.85 -1,400.00 75.10 44.30 500.00 11,800.00 0.00 -100.00%
EY 1.82 -0.07 1.33 2.26 0.20 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.49 0.44 0.36 0.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment