[EUPE] YoY Quarter Result on 28-Feb-2005 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 100.56%
YoY- 1810.84%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 44,525 51,724 38,115 10,706 9,656 17,919 12,986 22.77%
PBT 4,831 4,826 2,363 1,666 12 986 2,200 13.99%
Tax -709 35 -379 -246 -95 -153 -288 16.18%
NP 4,122 4,861 1,984 1,420 -83 833 1,912 13.64%
-
NP to SH 4,211 4,860 1,985 1,420 -83 833 1,912 14.05%
-
Tax Rate 14.68% -0.73% 16.04% 14.77% 791.67% 15.52% 13.09% -
Total Cost 40,403 46,863 36,131 9,286 9,739 17,086 11,074 24.05%
-
Net Worth 226,549 209,661 198,499 127,692 208,883 127,674 193,766 2.63%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 226,549 209,661 198,499 127,692 208,883 127,674 193,766 2.63%
NOSH 127,993 127,842 128,064 127,692 138,333 127,674 128,322 -0.04%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 9.26% 9.40% 5.21% 13.26% -0.86% 4.65% 14.72% -
ROE 1.86% 2.32% 1.00% 1.11% -0.04% 0.65% 0.99% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 34.79 40.46 29.76 8.38 6.98 14.03 10.12 22.82%
EPS 3.29 3.80 1.55 1.11 -0.06 0.65 1.49 14.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.64 1.55 1.00 1.51 1.00 1.51 2.68%
Adjusted Per Share Value based on latest NOSH - 127,692
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 30.25 35.14 25.89 7.27 6.56 12.17 8.82 22.78%
EPS 2.86 3.30 1.35 0.96 -0.06 0.57 1.30 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5391 1.4243 1.3485 0.8675 1.419 0.8674 1.3163 2.63%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.64 0.51 0.50 0.64 0.74 0.50 0.57 -
P/RPS 1.84 1.26 1.68 7.63 10.60 3.56 5.63 -16.99%
P/EPS 19.45 13.42 32.26 57.55 -1,233.33 76.64 38.26 -10.65%
EY 5.14 7.45 3.10 1.74 -0.08 1.30 2.61 11.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.32 0.64 0.49 0.50 0.38 -0.89%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 30/04/08 30/04/07 27/04/06 22/04/05 30/04/04 24/04/03 30/04/02 -
Price 0.55 0.68 0.44 0.61 0.84 0.49 0.66 -
P/RPS 1.58 1.68 1.48 7.28 12.03 3.49 6.52 -21.02%
P/EPS 16.72 17.89 28.39 54.85 -1,400.00 75.10 44.30 -14.97%
EY 5.98 5.59 3.52 1.82 -0.07 1.33 2.26 17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.28 0.61 0.56 0.49 0.44 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment