[EUPE] YoY Quarter Result on 30-Nov-1999 [#3]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2000
Quarter
30-Nov-1999 [#3]
Profit Trend
QoQ- -34.08%
YoY--%
View:
Show?
Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 16,369 10,325 10,960 13,172 0 -100.00%
PBT 1,822 269 1,186 744 0 -100.00%
Tax -416 -72 -344 -156 0 -100.00%
NP 1,406 197 842 588 0 -100.00%
-
NP to SH 1,406 197 842 588 0 -100.00%
-
Tax Rate 22.83% 26.77% 29.01% 20.97% - -
Total Cost 14,963 10,128 10,118 12,584 0 -100.00%
-
Net Worth 198,118 196,999 196,466 194,295 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 198,118 196,999 196,466 194,295 0 -100.00%
NOSH 127,818 131,333 127,575 127,826 0 -100.00%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 8.59% 1.91% 7.68% 4.46% 0.00% -
ROE 0.71% 0.10% 0.43% 0.30% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 12.81 7.86 8.59 10.30 0.00 -100.00%
EPS 1.10 0.15 0.66 0.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.50 1.54 1.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,826
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 11.12 7.01 7.45 8.95 0.00 -100.00%
EPS 0.96 0.13 0.57 0.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3459 1.3383 1.3347 1.3199 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 0.50 0.56 0.70 0.00 0.00 -
P/RPS 3.90 7.12 8.15 0.00 0.00 -100.00%
P/EPS 45.45 373.33 106.06 0.00 0.00 -100.00%
EY 2.20 0.27 0.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.45 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/01/03 28/01/02 19/01/01 15/02/00 - -
Price 0.49 0.61 0.63 1.32 0.00 -
P/RPS 3.83 7.76 7.33 12.81 0.00 -100.00%
P/EPS 44.55 406.67 95.45 286.96 0.00 -100.00%
EY 2.24 0.25 1.05 0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.41 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment