[EUPE] QoQ TTM Result on 30-Nov-1999 [#3]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2000
Quarter
30-Nov-1999 [#3]
Profit Trend
QoQ- 65.92%
YoY--%
View:
Show?
TTM Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 64,440 39,206 28,929 16,890 3,718 0 -100.00%
PBT 4,636 3,539 1,784 2,000 1,256 0 -100.00%
Tax -1,653 -1,036 -286 -520 -364 0 -100.00%
NP 2,983 2,503 1,498 1,480 892 0 -100.00%
-
NP to SH 2,983 2,503 1,498 1,480 892 0 -100.00%
-
Tax Rate 35.66% 29.27% 16.03% 26.00% 28.98% - -
Total Cost 61,457 36,703 27,431 15,410 2,826 0 -100.00%
-
Net Worth 127,215 193,367 271,800 194,295 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 127,215 193,367 271,800 194,295 0 0 -100.00%
NOSH 127,215 127,215 180,000 127,826 0 0 -100.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 4.63% 6.38% 5.18% 8.76% 23.99% 0.00% -
ROE 2.34% 1.29% 0.55% 0.76% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 50.65 30.82 16.07 13.21 0.00 0.00 -100.00%
EPS 2.34 1.97 0.83 1.16 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.52 1.51 1.52 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,826
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 43.78 26.63 19.65 11.47 2.53 0.00 -100.00%
EPS 2.03 1.70 1.02 1.01 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8642 1.3136 1.8465 1.3199 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - -
Price 0.90 1.15 1.32 0.00 0.00 0.00 -
P/RPS 1.78 3.73 8.21 0.00 0.00 0.00 -100.00%
P/EPS 38.38 58.45 158.61 0.00 0.00 0.00 -100.00%
EY 2.61 1.71 0.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.76 0.87 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 23/10/00 28/07/00 - - - - -
Price 0.77 0.91 0.00 0.00 0.00 0.00 -
P/RPS 1.52 2.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.84 46.25 0.00 0.00 0.00 0.00 -100.00%
EY 3.05 2.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.60 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment