[EUPE] QoQ Quarter Result on 30-Nov-2006 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
16-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ- -15.48%
YoY- 21.22%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 34,687 42,204 51,724 38,843 36,900 42,738 38,115 -6.07%
PBT 4,574 4,641 4,826 3,019 3,047 3,964 2,363 55.13%
Tax -1,780 -1,445 35 -1,289 -999 -1,036 -379 179.65%
NP 2,794 3,196 4,861 1,730 2,048 2,928 1,984 25.56%
-
NP to SH 2,801 3,193 4,860 1,731 2,048 2,928 1,985 25.72%
-
Tax Rate 38.92% 31.14% -0.73% 42.70% 32.79% 26.14% 16.04% -
Total Cost 31,893 39,008 46,863 37,113 34,852 39,810 36,131 -7.96%
-
Net Worth 217,429 214,148 209,661 206,437 203,520 202,019 198,499 6.24%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 217,429 214,148 209,661 206,437 203,520 202,019 198,499 6.24%
NOSH 127,899 128,232 127,842 128,222 127,999 127,860 128,064 -0.08%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 8.05% 7.57% 9.40% 4.45% 5.55% 6.85% 5.21% -
ROE 1.29% 1.49% 2.32% 0.84% 1.01% 1.45% 1.00% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 27.12 32.91 40.46 30.29 28.83 33.43 29.76 -5.98%
EPS 2.19 2.49 3.80 1.35 1.60 2.29 1.55 25.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.64 1.61 1.59 1.58 1.55 6.33%
Adjusted Per Share Value based on latest NOSH - 128,222
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 23.56 28.67 35.14 26.39 25.07 29.03 25.89 -6.07%
EPS 1.90 2.17 3.30 1.18 1.39 1.99 1.35 25.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4771 1.4548 1.4243 1.4024 1.3826 1.3724 1.3485 6.24%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 1.00 0.69 0.51 0.46 0.42 0.45 0.50 -
P/RPS 3.69 2.10 1.26 1.52 1.46 1.35 1.68 68.72%
P/EPS 45.66 27.71 13.42 34.07 26.25 19.65 32.26 25.98%
EY 2.19 3.61 7.45 2.93 3.81 5.09 3.10 -20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.41 0.31 0.29 0.26 0.28 0.32 50.19%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 29/10/07 27/07/07 30/04/07 16/01/07 19/10/06 25/07/06 27/04/06 -
Price 0.92 1.43 0.68 0.46 0.41 0.44 0.44 -
P/RPS 3.39 4.34 1.68 1.52 1.42 1.32 1.48 73.50%
P/EPS 42.01 57.43 17.89 34.07 25.63 19.21 28.39 29.76%
EY 2.38 1.74 5.59 2.93 3.90 5.20 3.52 -22.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.86 0.41 0.29 0.26 0.28 0.28 54.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment