[EUPE] YoY Quarter Result on 31-Aug-2010 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- 14.85%
YoY- 28.49%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 46,681 40,983 40,973 26,016 24,725 31,963 34,687 5.06%
PBT 5,331 6,818 3,113 1,675 1,755 1,992 4,574 2.58%
Tax -1,279 -2,138 -1,059 -597 -750 -1,098 -1,780 -5.35%
NP 4,052 4,680 2,054 1,078 1,005 894 2,794 6.38%
-
NP to SH 4,244 4,186 1,202 433 337 895 2,801 7.16%
-
Tax Rate 23.99% 31.36% 34.02% 35.64% 42.74% 55.12% 38.92% -
Total Cost 42,629 36,303 38,919 24,938 23,720 31,069 31,893 4.95%
-
Net Worth 264,959 254,720 242,957 235,602 234,603 230,142 217,429 3.34%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 264,959 254,720 242,957 235,602 234,603 230,142 217,429 3.34%
NOSH 128,000 128,000 127,872 127,352 129,615 127,857 127,899 0.01%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 8.68% 11.42% 5.01% 4.14% 4.06% 2.80% 8.05% -
ROE 1.60% 1.64% 0.49% 0.18% 0.14% 0.39% 1.29% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 36.47 32.02 32.04 20.43 19.08 25.00 27.12 5.05%
EPS 3.32 3.27 0.94 0.34 0.26 0.70 2.19 7.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.99 1.90 1.85 1.81 1.80 1.70 3.33%
Adjusted Per Share Value based on latest NOSH - 127,352
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 31.71 27.84 27.83 17.67 16.80 21.71 23.56 5.07%
EPS 2.88 2.84 0.82 0.29 0.23 0.61 1.90 7.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.7304 1.6505 1.6006 1.5938 1.5635 1.4771 3.34%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 0.695 0.55 0.44 0.52 0.48 0.55 1.00 -
P/RPS 1.91 1.72 1.37 2.55 2.52 2.20 3.69 -10.38%
P/EPS 20.96 16.82 46.81 152.94 184.62 78.57 45.66 -12.15%
EY 4.77 5.95 2.14 0.65 0.54 1.27 2.19 13.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.23 0.28 0.27 0.31 0.59 -8.76%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 24/10/13 18/10/12 25/10/11 25/10/10 22/10/09 28/10/08 29/10/07 -
Price 0.765 0.53 0.42 0.54 0.45 0.48 0.92 -
P/RPS 2.10 1.66 1.31 2.64 2.36 1.92 3.39 -7.66%
P/EPS 23.07 16.21 44.68 158.82 173.08 68.57 42.01 -9.49%
EY 4.33 6.17 2.24 0.63 0.58 1.46 2.38 10.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.22 0.29 0.25 0.27 0.54 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment