[EUPE] YoY Annualized Quarter Result on 31-Aug-2010 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- 7.43%
YoY- 102.5%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 166,762 156,964 150,520 106,430 98,142 137,818 153,782 1.35%
PBT 16,080 23,678 11,422 5,756 5,228 9,510 18,430 -2.24%
Tax -4,428 -7,138 -4,074 -2,320 -2,754 -4,024 -6,450 -6.07%
NP 11,652 16,540 7,348 3,436 2,474 5,486 11,980 -0.46%
-
NP to SH 11,582 14,458 4,490 1,620 800 5,486 11,988 -0.57%
-
Tax Rate 27.54% 30.15% 35.67% 40.31% 52.68% 42.31% 35.00% -
Total Cost 155,110 140,424 143,172 102,994 95,668 132,332 141,802 1.50%
-
Net Worth 264,959 254,720 243,742 237,857 233,548 230,803 217,730 3.32%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 264,959 254,720 243,742 237,857 233,548 230,803 217,730 3.32%
NOSH 128,000 128,000 128,285 128,571 129,032 128,224 128,076 -0.00%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 6.99% 10.54% 4.88% 3.23% 2.52% 3.98% 7.79% -
ROE 4.37% 5.68% 1.84% 0.68% 0.34% 2.38% 5.51% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 130.28 122.63 117.33 82.78 76.06 107.48 120.07 1.36%
EPS 9.04 11.30 3.50 1.26 0.62 4.28 9.36 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.99 1.90 1.85 1.81 1.80 1.70 3.33%
Adjusted Per Share Value based on latest NOSH - 127,352
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 113.29 106.63 102.26 72.30 66.67 93.63 104.47 1.35%
EPS 7.87 9.82 3.05 1.10 0.54 3.73 8.14 -0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.7304 1.6559 1.6159 1.5866 1.568 1.4791 3.32%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 0.695 0.55 0.44 0.52 0.48 0.55 1.00 -
P/RPS 0.53 0.45 0.38 0.63 0.63 0.51 0.83 -7.19%
P/EPS 7.68 4.87 12.57 41.27 77.42 12.86 10.68 -5.34%
EY 13.02 20.54 7.95 2.42 1.29 7.78 9.36 5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.23 0.28 0.27 0.31 0.59 -8.76%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 24/10/13 18/10/12 25/10/11 25/10/10 22/10/09 28/10/08 29/10/07 -
Price 0.765 0.53 0.42 0.54 0.45 0.48 0.92 -
P/RPS 0.59 0.43 0.36 0.65 0.59 0.45 0.77 -4.33%
P/EPS 8.45 4.69 12.00 42.86 72.58 11.22 9.83 -2.48%
EY 11.83 21.31 8.33 2.33 1.38 8.91 10.17 2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.27 0.22 0.29 0.25 0.27 0.54 -6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment