[BERNAS] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
01-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 72.92%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 350,740 348,372 475,277 383,868 0.09%
PBT -13,676 32,887 24,874 26,055 -
Tax -1,230 -12,819 -8,500 -1,735 0.35%
NP -14,906 20,068 16,374 24,320 -
-
NP to SH -14,906 20,068 16,374 24,320 -
-
Tax Rate - 38.98% 34.17% 6.66% -
Total Cost 365,646 328,304 458,903 359,548 -0.01%
-
Net Worth 616,647 579,222 292,778 292,778 -0.76%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 616,647 579,222 292,778 292,778 -0.76%
NOSH 443,630 292,536 292,778 292,778 -0.42%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.25% 5.76% 3.45% 6.34% -
ROE -2.42% 3.46% 5.59% 8.31% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 79.06 119.09 162.33 131.11 0.52%
EPS -3.36 6.86 5.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.98 1.00 1.00 -0.33%
Adjusted Per Share Value based on latest NOSH - 292,778
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.58 74.08 101.06 81.62 0.09%
EPS -3.17 4.27 3.48 5.17 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3112 1.2316 0.6225 0.6225 -0.76%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.26 1.56 1.81 0.00 -
P/RPS 1.59 1.31 1.11 0.00 -100.00%
P/EPS -37.50 22.74 32.36 0.00 -100.00%
EY -2.67 4.40 3.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/12/02 30/11/01 22/01/01 01/12/99 -
Price 1.23 1.84 1.75 0.00 -
P/RPS 1.56 1.55 1.08 0.00 -100.00%
P/EPS -36.61 26.82 31.29 0.00 -100.00%
EY -2.73 3.73 3.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.93 1.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment