[BERNAS] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
01-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,865,672 1,872,157 1,902,191 1,231,460 -0.41%
PBT 108,099 119,223 120,466 65,925 -0.49%
Tax -18,984 -17,140 -9,311 -4,261 -1.49%
NP 89,115 102,083 111,155 61,664 -0.37%
-
NP to SH 89,115 102,083 111,155 61,664 -0.37%
-
Tax Rate 17.56% 14.38% 7.73% 6.46% -
Total Cost 1,776,557 1,770,074 1,791,036 1,169,796 -0.41%
-
Net Worth 292,778 292,778 477,580 292,778 0.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 292,778 292,778 477,580 292,778 0.00%
NOSH 292,778 292,778 292,778 292,778 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.78% 5.45% 5.84% 5.01% -
ROE 30.44% 34.87% 23.27% 21.06% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 637.23 639.44 649.70 420.61 -0.41%
EPS 30.44 34.87 37.97 21.06 -0.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.6312 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 292,778
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 396.70 398.08 404.47 261.85 -0.41%
EPS 18.95 21.71 23.64 13.11 -0.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6225 0.6225 1.0155 0.6225 0.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.44 3.48 0.00 0.00 -
P/RPS 0.38 0.54 0.00 0.00 -100.00%
P/EPS 8.02 9.98 0.00 0.00 -100.00%
EY 12.47 10.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/11/00 - - - -
Price 1.70 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 -100.00%
P/EPS 5.59 0.00 0.00 0.00 -100.00%
EY 17.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment