[BERNAS] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 486,967 505,449 670,731 0 -100.00%
PBT 47,686 42,595 54,541 0 -100.00%
Tax -15,358 -16,111 -5,050 0 -100.00%
NP 32,328 26,484 49,491 0 -100.00%
-
NP to SH 32,328 26,484 49,491 0 -100.00%
-
Tax Rate 32.21% 37.82% 9.26% - -
Total Cost 454,639 478,965 621,240 0 -100.00%
-
Net Worth 602,675 532,864 477,580 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 602,675 532,864 477,580 0 -100.00%
NOSH 292,561 292,782 292,778 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.64% 5.24% 7.38% 0.00% -
ROE 5.36% 4.97% 10.36% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 166.45 172.64 229.09 0.00 -100.00%
EPS 11.05 9.05 16.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.82 1.6312 1.3562 -0.42%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 103.55 107.48 142.62 0.00 -100.00%
EPS 6.87 5.63 10.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2815 1.133 1.0155 1.3562 0.05%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.86 1.32 0.00 0.00 -
P/RPS 1.12 0.76 0.00 0.00 -100.00%
P/EPS 16.83 14.59 0.00 0.00 -100.00%
EY 5.94 6.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 04/03/02 06/04/01 11/05/00 - -
Price 1.98 1.18 2.91 0.00 -
P/RPS 1.19 0.68 1.27 0.00 -100.00%
P/EPS 17.92 13.04 17.21 0.00 -100.00%
EY 5.58 7.67 5.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.65 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment