[BERNAS] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,681,758 1,791,799 1,902,191 1,634,727 -0.02%
PBT 137,206 94,972 120,466 9,183 -2.74%
Tax -49,900 -36,810 -9,311 -5,791 -2.19%
NP 87,306 58,162 111,155 3,392 -3.29%
-
NP to SH 87,306 58,162 111,155 3,392 -3.29%
-
Tax Rate 36.37% 38.76% 7.73% 63.06% -
Total Cost 1,594,452 1,733,637 1,791,036 1,631,335 0.02%
-
Net Worth 602,917 532,832 0 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 602,917 532,832 0 0 -100.00%
NOSH 292,678 292,765 0 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.19% 3.25% 5.84% 0.21% -
ROE 14.48% 10.92% 0.00% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 574.61 612.03 0.00 0.00 -100.00%
EPS 29.83 19.88 37.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.82 1.6312 1.3562 -0.42%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 357.60 381.00 404.47 347.60 -0.02%
EPS 18.56 12.37 23.64 0.72 -3.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.282 1.133 1.6312 1.3562 0.05%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.86 1.32 0.00 0.00 -
P/RPS 0.32 0.22 0.00 0.00 -100.00%
P/EPS 6.24 6.64 0.00 0.00 -100.00%
EY 16.04 15.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.73 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 04/03/02 06/04/01 11/05/00 - -
Price 1.98 1.18 2.91 0.00 -
P/RPS 0.34 0.19 0.00 0.00 -100.00%
P/EPS 6.64 5.94 7.66 0.00 -100.00%
EY 15.07 16.84 13.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.65 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment