[FIAMMA] QoQ Quarter Result on 30-Jun-2001 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 52.45%
YoY- 603.3%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 52,418 61,002 47,778 40,122 37,251 47,338 40,437 18.90%
PBT 1,858 3,044 1,519 1,656 1,210 1,857 977 53.55%
Tax -246 -814 -442 -165 -232 -419 -562 -42.37%
NP 1,612 2,230 1,077 1,491 978 1,438 415 147.30%
-
NP to SH 1,612 2,230 1,077 1,491 978 1,438 415 147.30%
-
Tax Rate 13.24% 26.74% 29.10% 9.96% 19.17% 22.56% 57.52% -
Total Cost 50,806 58,772 46,701 38,631 36,273 45,900 40,022 17.25%
-
Net Worth 81,652 80,094 77,830 76,655 75,879 75,062 72,939 7.82%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 2,103 - - - 2,095 -
Div Payout % - - 195.31% - - - 505.05% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 81,652 80,094 77,830 76,655 75,879 75,062 72,939 7.82%
NOSH 42,088 42,155 42,070 42,118 42,155 42,170 41,919 0.26%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.08% 3.66% 2.25% 3.72% 2.63% 3.04% 1.03% -
ROE 1.97% 2.78% 1.38% 1.95% 1.29% 1.92% 0.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 124.54 144.71 113.57 95.26 88.37 112.25 96.46 18.58%
EPS 3.83 5.29 2.56 3.54 2.32 3.41 0.99 146.64%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.94 1.90 1.85 1.82 1.80 1.78 1.74 7.53%
Adjusted Per Share Value based on latest NOSH - 42,118
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.89 11.50 9.01 7.57 7.03 8.93 7.63 18.90%
EPS 0.30 0.42 0.20 0.28 0.18 0.27 0.08 141.56%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 0.40 -
NAPS 0.154 0.1511 0.1468 0.1446 0.1431 0.1416 0.1376 7.80%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.91 1.66 1.29 1.48 1.54 1.80 2.24 -
P/RPS 1.53 1.15 1.14 1.55 1.74 1.60 2.32 -24.25%
P/EPS 49.87 31.38 50.39 41.81 66.38 52.79 226.26 -63.54%
EY 2.01 3.19 1.98 2.39 1.51 1.89 0.44 175.56%
DY 0.00 0.00 3.88 0.00 0.00 0.00 2.23 -
P/NAPS 0.98 0.87 0.70 0.81 0.86 1.01 1.29 -16.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 26/02/02 29/11/01 24/08/01 24/05/01 26/02/01 29/11/00 -
Price 2.08 1.88 1.40 1.39 1.44 1.67 2.00 -
P/RPS 1.67 1.30 1.23 1.46 1.63 1.49 2.07 -13.34%
P/EPS 54.31 35.54 54.69 39.27 62.07 48.97 202.02 -58.37%
EY 1.84 2.81 1.83 2.55 1.61 2.04 0.50 138.54%
DY 0.00 0.00 3.57 0.00 0.00 0.00 2.50 -
P/NAPS 1.07 0.99 0.76 0.76 0.80 0.94 1.15 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment