[FIAMMA] YoY Quarter Result on 31-Dec-1999 [#1]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -3.38%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 62,005 61,002 47,338 37,633 0 -100.00%
PBT -538 3,044 1,857 2,654 0 -100.00%
Tax 805 -814 -419 -795 0 -100.00%
NP 267 2,230 1,438 1,859 0 -100.00%
-
NP to SH 267 2,230 1,438 1,859 0 -100.00%
-
Tax Rate - 26.74% 22.56% 29.95% - -
Total Cost 61,738 58,772 45,900 35,774 0 -100.00%
-
Net Worth 122,653 80,094 75,062 71,240 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 122,653 80,094 75,062 71,240 0 -100.00%
NOSH 83,437 42,155 42,170 42,154 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.43% 3.66% 3.04% 4.94% 0.00% -
ROE 0.22% 2.78% 1.92% 2.61% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 74.31 144.71 112.25 89.27 0.00 -100.00%
EPS 0.32 5.29 3.41 4.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.90 1.78 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,154
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.69 11.50 8.93 7.10 0.00 -100.00%
EPS 0.05 0.42 0.27 0.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2313 0.1511 0.1416 0.1344 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.93 1.66 1.80 0.00 0.00 -
P/RPS 1.25 1.15 1.60 0.00 0.00 -100.00%
P/EPS 290.63 31.38 52.79 0.00 0.00 -100.00%
EY 0.34 3.19 1.89 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.87 1.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 26/02/02 26/02/01 25/02/00 - -
Price 0.90 1.88 1.67 2.62 0.00 -
P/RPS 1.21 1.30 1.49 2.93 0.00 -100.00%
P/EPS 281.25 35.54 48.97 59.41 0.00 -100.00%
EY 0.36 2.81 2.04 1.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.99 0.94 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment