[MCEHLDG] YoY Cumulative Quarter Result on 31-Jan-2001 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 71.53%
YoY- 6.46%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 20,510 26,733 35,710 28,616 27,931 11,757 -0.58%
PBT 2,077 4,530 7,201 5,568 4,914 1,985 -0.04%
Tax -468 -1,421 -1,804 -1,712 -1,292 30 -
NP 1,609 3,109 5,397 3,856 3,622 2,015 0.23%
-
NP to SH 1,609 3,109 5,397 3,856 3,622 2,015 0.23%
-
Tax Rate 22.53% 31.37% 25.05% 30.75% 26.29% -1.51% -
Total Cost 18,901 23,624 30,313 24,760 24,309 9,742 -0.69%
-
Net Worth 80,449 78,488 78,516 69,748 64,593 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 4,420 - - - - - -100.00%
Div Payout % 274.73% - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 80,449 78,488 78,516 69,748 64,593 0 -100.00%
NOSH 44,203 43,604 39,654 39,630 39,628 39,509 -0.11%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 7.84% 11.63% 15.11% 13.47% 12.97% 17.14% -
ROE 2.00% 3.96% 6.87% 5.53% 5.61% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 46.40 61.31 90.05 72.21 70.48 29.76 -0.46%
EPS 3.64 7.13 13.61 9.73 9.14 5.10 0.35%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.82 1.80 1.98 1.76 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,605
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 16.60 21.63 28.90 23.16 22.60 9.51 -0.58%
EPS 1.30 2.52 4.37 3.12 2.93 1.63 0.23%
DPS 3.58 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.651 0.6351 0.6353 0.5644 0.5227 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.68 1.92 2.35 1.97 2.95 0.00 -
P/RPS 3.62 3.13 2.61 2.73 4.19 0.00 -100.00%
P/EPS 46.15 26.93 17.27 20.25 32.28 0.00 -100.00%
EY 2.17 3.71 5.79 4.94 3.10 0.00 -100.00%
DY 5.95 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 1.07 1.19 1.12 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/04 27/03/03 29/03/02 29/03/01 29/03/00 - -
Price 1.63 1.66 2.18 1.36 3.78 0.00 -
P/RPS 3.51 2.71 2.42 1.88 5.36 0.00 -100.00%
P/EPS 44.78 23.28 16.02 13.98 41.36 0.00 -100.00%
EY 2.23 4.30 6.24 7.15 2.42 0.00 -100.00%
DY 6.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 0.92 1.10 0.77 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment