[BIG] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -139.86%
YoY- -148.04%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 22,530 16,573 17,868 25,283 14,085 13,020 12,927 9.69%
PBT 994 82 388 -588 1,224 1,001 854 2.56%
Tax -90 -19 -12 0 0 -79 -3 76.18%
NP 904 63 376 -588 1,224 922 851 1.01%
-
NP to SH 904 63 378 -588 1,224 922 851 1.01%
-
Tax Rate 9.05% 23.17% 3.09% - 0.00% 7.89% 0.35% -
Total Cost 21,626 16,510 17,492 25,871 12,861 12,098 12,076 10.18%
-
Net Worth 60,106 58,638 58,853 48,045 53,280 39,761 37,267 8.28%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 60,106 58,638 58,853 48,045 53,280 39,761 37,267 8.28%
NOSH 48,085 48,461 47,848 48,045 48,000 19,208 19,209 16.50%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.01% 0.38% 2.10% -2.33% 8.69% 7.08% 6.58% -
ROE 1.50% 0.11% 0.64% -1.22% 2.30% 2.32% 2.28% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 46.85 34.20 37.34 52.62 29.34 67.78 67.29 -5.85%
EPS 1.88 0.13 0.79 -1.22 2.55 4.80 4.43 -13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.21 1.23 1.00 1.11 2.07 1.94 -7.05%
Adjusted Per Share Value based on latest NOSH - 48,045
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 35.49 26.11 28.15 39.83 22.19 20.51 20.36 9.69%
EPS 1.42 0.10 0.60 -0.93 1.93 1.45 1.34 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9468 0.9237 0.9271 0.7568 0.8393 0.6263 0.5871 8.28%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.49 0.88 0.95 1.15 2.75 1.71 1.67 -
P/RPS 1.05 2.57 2.54 2.19 9.37 2.52 2.48 -13.33%
P/EPS 26.06 676.92 120.25 -93.97 107.84 35.62 37.70 -5.96%
EY 3.84 0.15 0.83 -1.06 0.93 2.81 2.65 6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.73 0.77 1.15 2.48 0.83 0.86 -12.33%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 29/08/07 29/08/06 25/08/05 30/08/04 25/08/03 28/08/02 -
Price 0.43 0.71 0.81 1.02 2.66 2.92 1.64 -
P/RPS 0.92 2.08 2.17 1.94 9.06 4.31 2.44 -14.99%
P/EPS 22.87 546.15 102.53 -83.34 104.31 60.83 37.02 -7.70%
EY 4.37 0.18 0.98 -1.20 0.96 1.64 2.70 8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.59 0.66 1.02 2.40 1.41 0.85 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment