[BIG] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -48.99%
YoY- 164.29%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 25,022 22,530 16,573 17,868 25,283 14,085 13,020 11.49%
PBT 526 994 82 388 -588 1,224 1,001 -10.16%
Tax 6 -90 -19 -12 0 0 -79 -
NP 532 904 63 376 -588 1,224 922 -8.74%
-
NP to SH 532 904 63 378 -588 1,224 922 -8.74%
-
Tax Rate -1.14% 9.05% 23.17% 3.09% - 0.00% 7.89% -
Total Cost 24,490 21,626 16,510 17,492 25,871 12,861 12,098 12.46%
-
Net Worth 63,264 60,106 58,638 58,853 48,045 53,280 39,761 8.04%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 63,264 60,106 58,638 58,853 48,045 53,280 39,761 8.04%
NOSH 47,927 48,085 48,461 47,848 48,045 48,000 19,208 16.44%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.13% 4.01% 0.38% 2.10% -2.33% 8.69% 7.08% -
ROE 0.84% 1.50% 0.11% 0.64% -1.22% 2.30% 2.32% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 52.21 46.85 34.20 37.34 52.62 29.34 67.78 -4.25%
EPS 1.11 1.88 0.13 0.79 -1.22 2.55 4.80 -21.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.25 1.21 1.23 1.00 1.11 2.07 -7.21%
Adjusted Per Share Value based on latest NOSH - 47,848
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 39.38 35.46 26.08 28.12 39.79 22.17 20.49 11.49%
EPS 0.84 1.42 0.10 0.59 -0.93 1.93 1.45 -8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9956 0.9459 0.9228 0.9262 0.7561 0.8385 0.6257 8.04%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.48 0.49 0.88 0.95 1.15 2.75 1.71 -
P/RPS 0.92 1.05 2.57 2.54 2.19 9.37 2.52 -15.44%
P/EPS 43.24 26.06 676.92 120.25 -93.97 107.84 35.62 3.28%
EY 2.31 3.84 0.15 0.83 -1.06 0.93 2.81 -3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.73 0.77 1.15 2.48 0.83 -12.98%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 29/08/08 29/08/07 29/08/06 25/08/05 30/08/04 25/08/03 -
Price 0.65 0.43 0.71 0.81 1.02 2.66 2.92 -
P/RPS 1.25 0.92 2.08 2.17 1.94 9.06 4.31 -18.62%
P/EPS 58.56 22.87 546.15 102.53 -83.34 104.31 60.83 -0.63%
EY 1.71 4.37 0.18 0.98 -1.20 0.96 1.64 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.59 0.66 1.02 2.40 1.41 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment